You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Residential income homes

27 Johnson St Waterbury, CT 06710-1872

4,026 SF 0.07 ac lot Built 1900
Entity Owned ~ Est. High Equity
Property ID
US15-0735674
Property summary
AI-generated overview

This exceptional Class A, 15-unit apartment building presents a compelling investment opportunity in Waterbury, Connecticut's downtown district. Family-owned since the 1980s, this meticulously maintained property boasts a 12% cap rate and is currently generating income from 15 occupants, all under mandatory six-month leases. Each fully furnished unit includes a bed, refrigerator, microwave, dresser, mounted TV, and all necessary fixtures. The building features six full bathrooms and three half-baths, with some private and some shared (at an additional fee). All utilities are included in the rental price. Significant recent upgrades include a new roof (2009), vinyl siding, a direct vent boiler, and high-efficiency windows (2020). A state-of-the-art camera system enhances security. The property's advantageous location abuts the West Grove Street redevelopment project, a 46-unit townhouse development, promising future appreciation. The asking price is $699,900. Serious inquiries only; proof of funds and pre-qualification letter required for all appointments. Unauthorized access to the property is strictly prohibited. Located at 27 Johnson St, Waterbury, CT 06710.

Property profile
Verified
Property type Residential income homes
Use group BOARDING/ROOMING HOUSE
Year built 1900
Total area 4,026 SF
Lot 0.07 ac (3,049 SF)
Zoning code RM
APN WBRY M:0253 B:0058 L:0021
UPID US15-0735674
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Waterbury Boarding LLC
Waterbury Boarding LLC
since 2025
Last sale
$700,000
7 recorded transactions
2025
$700,000
2024
Price N/A
2007
$1
2003
Price N/A
1991
Price N/A
1987
Price N/A
1987
$59,900
Zoning & alternative use
RM · Waterbury, CT
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 27 Johnson St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message