Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$710,000
Office buildings
2626 Merchants Walk Murfreesboro, TN 37128-2863
Entity Owned
3-yr Hold
~
Est. High Equity
Property ID
US80-3515382
Property profile
Verified
Property type
Office buildings
Use group
OFFICE BUILDING
Year built
2005
Construction
FRAME
Total area
3,470 SF
Lot
0.55 ac (23,871 SF)
Zoning code
CH
APN
113N-B-012.00-000
UPID
US80-3515382
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Rahm Robert L DDS Dental Office
-
REMAX Agent John Trupiano TN Real Estate Agency
-
Tera Surbeck Real Estate Agency
-
Jessica White - RE/MAX Elite Real Estate Agency
-
Leslie Douglas, RE/MAX Elite Real Estate Agency
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$700k
CAP Approach
CAP
$755k
Comparable Approach
Comparable
$590k
Blend (final)
Blend
$710k
Owner & transaction history
Kemco Investments LLC · 3 yrs held
Kemco Investments LLC
since 2023
Last sale
$758,700
7 recorded transactions
Zoning & alternative use
CH · Murfreesboro, TN
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Commercial (general)
$1.1M
+87.4%
Auto repair, garage
$835,000
+49.2%
Medical building
$645,000
+15.2%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Murfreesboro submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Murfreesboro submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$700,000
ML approach
$700,000
CAP Approach
CAP Return
Estimation
6%
$815,000
6.5%
$755,000
7%
$700,000
Alternative Use
Use
Estimation
OFFICE BUILDING
$560,000
Current use
COMMERCIAL (GENERAL)
$1,050,000
Change: +87% · Conversion: Easy
AUTO REPAIR, GARAGE
$835,000
Change: +49% · Conversion: Difficult
MEDICAL BUILDING
$645,000
Change: +15% · Conversion: Easy
RETAIL STORES
$630,000
Change: +12% · Conversion: Moderate
NEIGHBORHOOD: SHOPPING CENTER
$585,000
Change: +5% · Conversion: Difficult
Blend value · Realmo final
$710k
Range $639k – $781k · ±10% · vs last sale $759k (Mar 9 2023)
Last sale anchor
$759k
Mar 9 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$205 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$6,678
Tax year 2023
Assessed value
$236,080
Assessed 2024
Previous assessed
$236,080
+0.0% YoY
Effective rate
2.83%
On assessed value
Assessed land
$76,920
Assessed improvement
$159,160
Land market value
$192,300
Improvement market value
$397,900
Total market value
$590,200
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
OFFICE BUILDING
Status
Off-Market
Year built
2005
Construction
FRAME
Heating
ZONE
Cooling
YES
Stories
2
Units
1
Rooms
19
Bathrooms
7
Total area
3,470 SF
Lot
0.55 ac (23,871 SF)
Zoning code
CH
APN
113N-B-012.00-000
UPID
US80-3515382
Jurisdiction
RUTHERFORD
Zoning & alternative use
CH · Murfreesboro, TN
Zoning CH · permitted uses
CH · Murfreesboro, TN
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Murfreesboro. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
OFFICE BUILDING Current
Est. value
$560,000
COMMERCIAL (GENERAL)
Est. value
$1.1M
AUTO REPAIR, GARAGE
Est. value
$835,000
MEDICAL BUILDING
Est. value
$645,000
RETAIL STORES
Est. value
$630,000
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$585,000
OFFICE BUILDING Current
COMMERCIAL (GENERAL)
AUTO REPAIR, GARAGE
MEDICAL BUILDING
RETAIL STORES
NEIGHBORHOOD: SHOPPING CENTER
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2005
Construction
FRAME
Heating
ZONE
Cooling
Yes
Stories
2
Units
1
Rooms
19
Bathrooms
7
Lot
0.55 ac
Current owner
From public records · entity-resolved
Kemco Investments LLC
Entity
Mailing address
1513 SWEETSPIRE DR, MURFREESBORO, TN 37128-6480
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 9, 2023
$758,700
Kemco Investments LLC
Darron L Shatley
Warranty Deed
$537,500 · Volunteer State Bank
Jan 16, 2015
—
Layne,g O Family Trust
Layne G O & L J Trust S B
Quit Claim Deed
related
—
Jan 3, 2014
$495,000
Darron L Shatley
Layne G O & L J Trust B
Warranty Deed
—
Jun 6, 2008
—
Layne G O & L J Living Trust
Go & Lj Living Trust
Quit Claim Deed
related
—
May 17, 2007
$500,000
Layne L J Living Trust
Elgin,mona G
Warranty Deed
—
May 7, 2007
—
Mona G Elgin
Elgin,mark D
Quit Claim Deed
related
—
Apr 12, 2004
$124,664
Mark D Elgin
Middle,tn D
Grant Deed
—
—
—
Mark D Elgin
—
Deed Of Trust
related
$7,000 · Cavalry Banking
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 2626 Merchants Walk?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
