Search
Medical/Dental Office with Apartment
For Sale
$1,525,000

117 Sulphur Springs Rd, Murfreesboro, TN 37129

Medical/dental office with upstairs apartment and expansion potential.

Property Size4,500 SF
Price / SF$338.89
Days on Market271

Property Features for 117 Sulphur Springs Rd

General Information

Standard status Active
Size 4,500 SF

Building Details

Year Built 2004
Listing Agency: Royal Properties Realty Co. Inc.
Listed By: Leanne Davis Johnson
Source: Dreamdoorstn
Added: Jan 26 Changed: Oct 10 Last Checked: Oct 7 at 3:47PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Royal Properties Realty Co. Inc.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This property, currently used as a dental office, offers 3,500 square feet on the ground floor with an additional 1,000 square foot apartment upstairs. There is also an extra 1,000 square feet of expandable space. The building may also suit a med spa or other specialties. Pelton Crane cabinetry, X-ray equipment, and dental chairs and equipment are available for purchase. Owner financing may be considered.

Key Highlights

  • Large commercial space: 3500 sq ft downstairs with an additional 1000 sq ft apartment upstairs, plus 1000 sq ft of expandable space.
  • Owner financing considered.
  • Currently configured as a dental office, suitable for immediate use.

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$59,535
Cap Rate
3.90%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,190,700 $1.2M
Cap Rate 7%
$850,500 $850.5K
Cap Rate 9%
$661,500 $661.5K
Market Conditions
NOI Build-Up for 4,500 SF
Gross rent
$94.5K $21.00/SF
− Vacancy
−$15.1K −$3.36/SF
EGI
$79.4K $17.64/SF
− OpEx
−$19.8K −$4.41/SF
NOI
$59.5K $13.23/SF
Area
Murfreesboro, TN
Vacancy
16.00%
Lease Rate
$21.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,190,700
Cap Rate 7%
$850,500
Cap Rate 9%
$661,500

Alternative Uses

Best Use
Office B
$850.5K
$744.2K – $992.3K (±1% cap)
NOI $59,535 @ 7.0% cap · market cap 3.90%
Second Best
Healthcare Medical
$783.5K
$685.6K – $914.1K (±1% cap)
NOI $54,845 @ 7.0% cap · market cap 3.60%
Theoretical Best
Office A
$1.13M
$992.7K – $1.32M (±1% cap)
NOI $79,412 @ 7.0% cap · market cap 5.21%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Contact the owner directly Get the owner's phone numbers and email
Open Analytics

Current Use

David T Johnson, ... Dental Office

Suggested Use

Top Pick Real Estate Agency Big Box & Wholesale Store Building Supply Auto Repair Shop HVAC Service Law Firm

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

1,006
Businesses Nearby
Balanced
Demand for This Use

Demographics for 37129, TN

60,494
Population
24,548
Households
2.5
Avg Household Size
37
Median Age
39%
College-Educated
95%
High-School Grad
80.0 sq mi
ZIP Area
756
Density / Sq Mi
$89,772
Median Household Income
$48,137
Median Earnings
$1,597
Median Rent
$371,100
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Office in South region

14.4% 2019
16.4% 2020
17.3% 2021
18% 2022
18.6% 2023
20.3% 2024
20.2% 2025

Similar Off Market Nearby

  • Dr. Lisa Bartolotto — 1616 Memorial Blvd, Murfreesboro, TN 37129
  • Murfreesboro Animal Clinic — 1616 Memorial Blvd, Murfreesboro, TN 37129
  • McPherson Veterinary Services — 1806 Memorial Blvd, Murfreesboro, TN 37129

Frequently Asked Questions

What type of property is this?
Medical Office Space - Medical/dental office with upstairs apartment and expansion potential.
Where is this medical office space located?
The property is located at 117 Sulphur Springs Rd Murfreesboro, TN.
What is the asking price?
The asking price for this property is $1,525,000.
What are key features of this property?
This property features: Large commercial space: **3500 sq ft downstairs with an additional 1000 sq ft apartment upstairs, plus 1000 sq ft of expandable space.**; Owner financing considered.; Currently configured as a dental office, suitable for immediate use.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved