Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    261 Sunset Park Dr Herndon, VA 20170-5220
    Back to Search
    Property profile & analytics

    261 Sunset Park Dr, Herndon, VA 20170-5220

    View on Map
    • Warehouses
    • 2,321 SF
    Off-Market
    Last Sale Dec 27, 2022
    $1,100,000
    Property ID
    US87-0772685
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $965,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Warehouses

    Property Details for 261 Sunset Park Dr

    Zone code
    PD-SC(PLANNED DEV SHOP CE
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    016-4-21-0261
    APU
    164210261

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 27, 2022 $1,100,000 Norman Bjorne LLC The Boss Companies LLC Deed $800k · John Marshall Bank
    Mar 23, 2011 $445,000 Boss Companies LLC Daks Trust Grant Deed $356k · First Virginia Community Bank
    Jan 5, 2010 $559,200 Daks Trust Engdahl,david C Grant Deed —
    Oct 31, 2006 $600,000 David C Engdahl Daks Trust Warranty Deed $500k · Daks Trust
    May 25, 2005 $580,000 Daks Trust Gharai,moe E & Susan Grant Deed —
    — — Boss Companies LLC — Deed Of Trust · related $332k · Washingtonfirst Bk
    — — Moe Gharai — Deed Of Trust · related $400k · Suntrust Bank NA

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $855,000
      ML approach
      $1,035,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $721,000
      Market price range: $437k - $988k

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $680,000
      Current use
      COMMERCIAL (GENERAL)
      $1,055,000
      Change: +55% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $855,000
      Change: +26% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $775,000
      Change: +14% Conversion: Easy
      OFFICE BUILDING
      $650,000
      Change: -4% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Herndon
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.375
    Latitude
    38.9564
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $9,212
    $108,160
    $432,630
    $540,790
    -
    $108,160
    $432,630
    $540,790

    Comparable in this City

    • Value Estimation
      $7,910,000
      49,000 SF

      385 Spg St

      MINI-WAREHOUSE, STORAGE
      385 Spg St, Herndon, VA 20170-5212
      View Details
    • Value Estimation by Request
      1,950 SF

      500 Carlisle Dr

      MINI-WAREHOUSE, STORAGE
      500 Carlisle Dr, Herndon, VA 20170-4803
      View Details
    • Value Estimation by Request
      1,895 SF

      285 Sunset Park Dr

      MINI-WAREHOUSE, STORAGE
      285 Sunset Park Dr, Herndon, VA 20170-5220
      View Details
    • Value Estimation by Request
      2,230 SF

      290 Sunset Park Dr

      MINI-WAREHOUSE, STORAGE
      290 Sunset Park Dr, Herndon, VA 20170-5219
      View Details
    • Value Estimation by Request
      1,400 SF

      283 Sunset Park Dr

      MINI-WAREHOUSE, STORAGE
      283 Sunset Park Dr, Herndon, VA 20170-5220
      View Details
    • Value Estimation by Request
      2,230 SF

      292 Sunset Park Dr, Unit 13

      MINI-WAREHOUSE, STORAGE
      292 Sunset Park Dr, Herndon, VA 20170-5219
      View Details

    Similar Nearby for Sale

    • $535,000
      Pending

      Herndon Flex Warehouse For Sale

      Flex warehouse with 14' roll-up door and 18' ceilings.
      631 Carlisle Dr, Herndon, VA 20170
      View Details
    • Contact for pricing
      Pending

      Herndon Flex Warehouse For Sale

      Flex warehouse with open space, high ceilings, and grade-level door.
      631-631 Carlisle Dr, Herndon, VA 20170
      View Details
    • Contact for pricing

      Herndon Office Condo - Elden Street

      Prime Herndon office space, elevator access, seller financing.
      131 Elden St, Herndon, VA 20170
      View Details
    • $295,000
      1,000 SF

      Herndon Office Space: Prime Location

      1,000 sq ft Office, Great Location
      299 Herndon Pkwy, Herndon, VA 20170
      View Details
    • $821,000
      2,940 SF

      Herndon Office Space - Two Units

      Prime Herndon location, two combined office units.
      108 Elden St, Herndon, VA 20170
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      24,000 SF

      Herndon Industrial Space Available

      24,000 square feet of industrial space for lease.
      251 Exchange Pl, Herndon, VA 20170
      View Details
    • Contact for pricing
      68,629 SF

      Dulles Corridor Flex Space

      Flex space in Dulles Corridor, close to airport.
      360 Herndon Pkwy, Herndon, VA 20170
      View Details
    • Contact for pricing
      9,586 SF

      Herndon Flex Space Available

      Flex space with convenient access to major transportation routes.
      505 Huntmar Park Dr, Herndon, VA 20170
      View Details
    • Contact for pricing

      Herndon Office Space For Rent

      Flexible office spaces available in a convenient Herndon location.
      626 Grant St, Herndon, VA 20170
      View Details
    • Contact for pricing

      Herndon Pad Site For Lease

      Ground lease or build-to-suit pad site in Herndon, VA.
      149 Spring St, Herndon, VA 20170
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    261 Sunset Park Dr
    Herndon, VA 20170-5220
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    261 Sunset Park Dr, Herndon, VA, 20170
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!