Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    261 Deuce Of Clubs Show Low, AZ 85901-4809

    • Motels
    • 2,092 SF
    • 0.62 lot acres
    OFF-MARKET
    Last Sale
    Mar 21, 2023
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0517628
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Kiva Motel / Hotel & Motel

    Property Details for 261 Deuce Of Clubs

    Year built
    1954
    Construction
    STEEL FRAME
    Lot size
    0.62 lot acres
    Property size
    2,092 SF
    Zone code
    MUNICIPAL
    Property type
    Motels
    APN
    210-19-048
    APU
    21019048

    Description

    This portfolio sale presents a compelling value-add opportunity in Arizona's thriving leisure market. The offering includes two distinct properties: The Place Resort & Cabins, located in the desirable Pinetop/Lakeside area near Sunrise Ski Resort, and the Kiva Motel, situated in downtown Show Low. The Place Resort boasts 10 buildings on 3.68 acres, built in 1975 and 1973, featuring a total of 41 keys across one story. The Kiva Motel offers a strong foothold in a regional hub experiencing significant growth since 2019. The combined portfolio shows a pro-forma NOI of $352,763 and a pro-forma cap rate of 13.83%, with an asking price of $2,550,000. While both properties have experienced operational challenges, their prime locations and strong market potential present significant upside for an investor focused on operational improvements and strategic management. The Place Resort's projected gross revenue is $534,809, and the Kiva Motel's projected stabilized gross room revenue is $338,775. This portfolio offers a unique chance to acquire established properties in high-demand leisure destinations with the potential for substantial returns. The properties are located at 261 E Deuce of Clubs, Show Low, AZ 85901 and 3179 W White Mountain Blvd, Lakeside, AZ 85929. APN numbers are 210-19-048, 212-23-198, and 212-18-067B.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Show Low
    County
    Navajo
    State
    Arizona
    Longitude
    -110.04
    Latitude
    34.2515
    CBSA code
    43320
    CBSA name
    SHOW LOW, AZ MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,170
    $17,283
    $65,472
    $82,755
    -
    $96,014
    $363,735
    $459,749

    Comparable in this City

    • Value Estimation
      $1,865,000
      20,789 SF

      381 13th Dr

      MOTEL • 20,789 SF
      381 13th Dr, Show Low, AZ 85901-5709
      View Details
    • Value Estimation
      $710,000
      1,066 SF

      1131 Deuce Of Clubs

      MOTEL • 1,066 SF
      1131 Deuce Of Clubs, Show Low, AZ 85901-4920
      View Details
    • Value Estimation
      $4,065,000
      31,443 SF

      1751 Deuce Of Clubs

      MOTEL • 31,443 SF
      1751 Deuce Of Clubs, Show Low, AZ 85901-6782
      View Details
    • Value Estimation
      $1,615,000
      1.94 Acres

      1457 Deuce Of Clubs

      MOTEL • 1.94 Acres
      1457 Deuce Of Clubs, Show Low, AZ 85901-4933
      View Details
    • Value Estimation
      $1,715,000
      18,968 SF

      1941 Deuce Of Clubs

      MOTEL • 18,968 SF
      1941 Deuce Of Clubs, Show Low, AZ 85901-5254
      View Details
    • Value Estimation
      $3,870,000
      14,256 SF

      581 Deuce Of Clubs

      MOTEL • 14,256 SF
      581 Deuce Of Clubs, Show Low, AZ 85901-5813
      View Details

    Similar Nearby for Sale

    • New
      $140,000
      0.06 Acres

      Show Low Land with Amenities

      Land in Show Low with full hookups and amenities.
      2321 E Quarter Horse Way, Show Low, AZ 85901
      View Details
    • $995,000
      84.54 Acres

      84 Acres in Show Low

      Large parcel with development potential near Show Low, Arizona.
      Del Rio Dr, Show Low, AZ 85901
      View Details
    • Contact for pricing
      0.58 Acres

      Mountain Parcel with Lake Access

      Exceptional mountain parcel with lake rights near Show Low.
      1866 Daggs St, Show Low, AZ 85901
      View Details
    • $650,000
      3.00 Acres

      Show Low Commercial Land

      Prime commercial land in Show Low, Arizona, for sale.
      N 16Th St, Show Low, AZ 85901
      View Details
    • Contact for pricing
      0.23 Acres

      Land with Lake Access

      Residential land with lake access and utilities in Show Low.
      1787 Bemus Pl, Show Low, AZ 85901
      View Details
    • $65,000
      Pending

      10 Acre Land in Show Low

      10 acre lot in Show Low, Arizona's White Mountains.
      9058 E Pinto Trl, Show Low, AZ 85901
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,421 SF

      Retail Space Near Major Retailers

      Retail space with excellent visibility near major retailers on Highway 260.
      5250 S White Mountain Rd, Show Low, AZ 85901
      View Details
    • $3,250 /Mo
      5,000 SF

      Show Low Warehouse Distribution Space

      5,000 SF warehouse space centrally located in Show Low, AZ.
      4421 S White Mtn Rd Unit, Show Low, AZ 85901
      View Details
    • $1,872 /Mo
      1,450 SF

      Show Low Office/Warehouse Space

      1450 sq ft office/warehouse space for lease.
      1321 E Lumbermens Loop, Show Low, AZ 85901
      View Details
    • $3,700 /Mo
      162,043 SF

      Show Low Commercial Land Lease

      Vacant lot for lease in Airport Industrial Park.
      3950 Industrial Loop, Show Low, AZ 85901
      View Details
    • Contact for pricing
      6,600 SF

      Prime Retail Space in Show

      Excellent visibility near major retailers in Show Low, Arizona.
      5301 S White Mountain Rd, Show Low, AZ 85901
      View Details
    • $19 SF/Yr
      2,148 SF

      Medical/Retail/Office Space For Lease

      Medical, retail, and office spaces available for lease.
      5171 S Cub Lake Rd, Show Low, AZ 85901
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    261 Deuce Of Clubs
    Show Low, AZ 85901-4809
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.