New search
Property profile & analytics
OFF-MARKET
Estimated value
$710,000
Motels
1131 Deuce Of Clubs, Show Low, AZ 85901-4920
Entity Owned
4-yr Hold
Property ID
US07-0516465
Property profile
Verified
Property type
Motels
Use group
MOTEL
Year built
1961
Construction
STEEL FRAME
Total area
1,066 SF
Lot
0.65 ac (28,314 SF)
Zoning code
MUNICIPAL
APN
210-14-059
UPID
US07-0516465
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Thunderbird Motel Hotel & Motel
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$880k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$710k
Owner & transaction history
Thomas Wayne LLC · 4 yrs held
Thomas Wayne LLC
since 2021
Last sale
$690,000
7 recorded transactions
Zoning & alternative use
MUNICIPAL · Show Low, AZ
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Show Low submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Show Low submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$930,000
ML approach
$880,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$710k
Range $639k – $781k · ±10% · vs last sale $690k (Sep 2 2021)
Last sale anchor
$690k
Sep 2 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$666 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$6,986
Tax year 2023
Assessed value
$114,639
Assessed 2025
Previous assessed
$113,585
+0.9% YoY
Effective rate
6.09%
On assessed value
Assessed land
$18,576
Assessed improvement
$96,063
Land market value
$103,200
Improvement market value
$533,686
Total market value
$636,886
Applied tax rate
1,020.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Motels
Use group
MOTEL
Status
Off-Market
Year built
1961
Construction
STEEL FRAME
Heating
FORCED AIR
Buildings
6
Stories
1
Total area
1,066 SF
Lot
0.65 ac (28,314 SF)
Zoning code
MUNICIPAL
APN
210-14-059
UPID
US07-0516465
Jurisdiction
NAVAJO
Zoning & alternative use
MUNICIPAL · Show Low, AZ
Zoning MUNICIPAL · permitted uses
MUNICIPAL · Show Low, AZ
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Show Low. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1961
Construction
STEEL FRAME
Heating
FORCED AIR
Stories
1
Buildings
6
Lot
0.65 ac
Current owner
From public records · entity-resolved
Thomas Wayne LLC
Entity
Mailing address
1131 E DEUCE OF CLUBS, SHOW LOW, AZ 85901-4920
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 25, 2022
—
Thomas Wayne LLC
—
Deed
related
$915,000 · Ks Statebank
Sep 2, 2021
$690,000
Thomas Wayne LLC
Sai Nath LLC
Special Warranty Deed
$400,000 · Lynn M Hancock Etux
Nov 26, 2014
—
Sai Nath LLC
Kalpeshkumar K Ahir
Warranty Deed
$260,000 · Wilshire Bank
Jun 17, 2009
—
Sal Nath LLC
Ahir,kalpeshkumar K
Quit Claim Deed
related
—
Jun 16, 2009
$330,000
Kalpeshkumar K Ahir
Bhakta,arun S
Warranty Deed
—
Mar 11, 2009
$321,000
Arun S Bhakta
Skillin,keith W & Terry L
Warranty Deed
—
Mar 17, 2000
—
Keith W Skillen
Hodges,mary G
Grant Deed
$250,000 · Hilton Financial Group
Jan 18, 2000
—
Keith Skillin
Hart,edwin L
Grant Deed
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1131 Deuce Of Clubs?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
