Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    25818 Columbia St Hemet, CA 92544-4826

    • Drug stores
    • 2.21 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-5423503
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Desert Hills Memory Care Center / Nursing Home / Retirement Community

    Property Details for 25818 Columbia St

    Lot size
    2.21 lot acres
    Property type
    Drug stores
    APN
    000-255-050
    APU
    255050

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hemet
    County
    Riverside
    State
    California
    Longitude
    -116.945
    Latitude
    33.7473
    CBSA code
    40140
    CBSA name
    RIVERSIDE-SAN BERNARDINO-ONTARIO, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2015
    $0.00
    $0.00
    $16,321
    $16,321
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      14,820 SF

      43200 Ca-74

      Individual retail properties • 14,820 SF
      43200 Ca-74, Hemet, CA 92544
      View Details
    • Value Estimation by Request
      0.14 Acres

      25550 San Jacinto St

      RETAIL STORES (PERSONAL SERVICES) • 0.14 Acres
      25550 San Jacinto St, Hemet, CA 92544
      View Details
    • Value Estimation by Request
      919 SF

      4450 Florida Ave

      RETAIL STORES (PERSONAL SERVICES) • 919 SF
      4450 Florida Ave, Hemet, CA 92544-5021
      View Details
    • Value Estimation
      $6,125,000
      35,290 SF

      43396 State Hwy 74

      GROCERY, SUPERMARKET • 35,290 SF
      43396 State Hwy 74, Hemet, CA 92544-5220
      View Details
    • Value Estimation by Request
      940 SF

      1343 Devonshire Ave

      RETAIL STORES (PERSONAL SERVICES) • 940 SF
      1343 Devonshire Ave, Hemet, CA 92544-8628
      View Details
    • Value Estimation by Request
      272 SF

      Hemet, CA 92544

      RETAIL STORES (PERSONAL SERVICES) • 272 SF
      Hemet, CA 92544
      View Details

    Similar Nearby for Sale

    • $980,000

      Cannabis Dispensary & Cultivation Opportunity

      Prime location zoned for cannabis dispensary and cultivation.
      44518 State Highway 74, Hemet, CA 92544
      View Details
    • $2,750,000
      15,700 SF

      Bank of America NNN Lease

      Bank of America NNN lease with development opportunities in Hemet.
      1687 E Florida Ave, Hemet, CA 92544
      View Details
    • Contact for pricing

      Candle Business Opportunity in Hemet

      Established candle business with equipment and display cabinets for sale.
      1600 Florida Ave, Hemet, CA 92544
      View Details
    • $1,390,000
      3,775 SF

      Hemet Retail Building for Sale

      Prime Hemet location, ±3,775 SF
      1995 Florida Ave, Hemet, CA 92544
      View Details
    • $5,573,333
      14,820 SF

      Hemet Walgreens Investment Opportunity

      High-yield Walgreens in prime Hemet location.
      43200 State Highway 74, Hemet, CA 92544
      View Details
    • Contact for pricing
      4,047 SF

      Hemet Retail Space - Corner Lot

      High-traffic retail space, ample parking.
      4490 Ave, Hemet, CA 92544
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,660 SF

      Hemet Retail Building ±3,775 SF

      Prime Hemet retail space, ground lease/sale.
      1995 Florida Ave, Hemet, CA 92544
      View Details
    • $1.25 SF/Yr
      13,797 SF

      Prime Hemet Commercial Property

      Exceptional property in Hemet, CA, with flexible leasing options.
      41615 East Florida Ave, Hemet, CA 92544
      View Details
    • $1.25 SF/Yr
      24,942 SF

      Hemet Retail/Office Suites For Lease

      Four suites available for lease in Hemet, California.
      4000 E Florida Ave, Hemet, CA 92544
      View Details
    • $1.25 SF/Yr
      4,978 SF

      Hemet Retail Space For Lease

      Two commercial spaces available for barber shop and restaurant.
      41995 State Highway 74, Hemet, CA 92544
      View Details
    • $1.10 SF/Yr
      1,770 SF

      Retail/Office Space For Lease

      Retail/office space available for lease in Hemet, California.
      2115-2235 E Florida Ave, Hemet, CA 92544
      View Details
    • $18 SF/Yr
      102,000 SF

      Hemet Retail Center - Prime Location

      11,000 SF Available, High Traffic Area
      1300 Florida Ave, Hemet, CA 92544
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25818 Columbia St
    Hemet, CA 92544-4826
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.