New search
Property profile & analytics
OFF-MARKET
Estimated value
$3,040,000
Drive through restaurants
2560 Bell Rd Auburn, CA 95603-2502
Entity Owned
3-yr Hold
Free & Clear
Property ID
US09-9087299
Property profile
Verified
Property type
Drive through restaurants
Use group
DRIVE-THRU RESTAURANT, FAST FOOD
Construction
WOOD
Total area
2,882 SF
Lot
0.56 ac (24,413 SF)
Zoning code
C2BC
APN
052-480-006-000
UPID
US09-9087299
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Wendy's Restaurant Take-out & Catering
-
Crossroads Shopping Center Shopping Center & Mall
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$2.72M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$2.24M
Blend (final)
Blend
$3.04M
Owner & transaction history
Slp Properties II LLC · 3 yrs held
Slp Properties II LLC
since 2022
Last sale
$3.3M
7 recorded transactions
Zoning & alternative use
C2BC · Auburn, CA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Neighborhood: shopping center
$3.7M
+229.0%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Auburn submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Auburn submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$2,945,000
ML approach
$2,720,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
NEIGHBORHOOD: SHOPPING CENTER
$3,700,000
Change: +229% · Conversion: Difficult
Blend value · Realmo final
$3.04M
Range $2.74M – $3.34M · ±10% · vs last sale $3.25M (Oct 5 2022)
Last sale anchor
$3.25M
Oct 5 2022
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$1,055 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$39,826
Tax year 2024
Assessed value
$3,315,000
Assessed 2024
Previous assessed
$3,315,000
+0.0% YoY
Effective rate
1.20%
On assessed value
Assessed land
$510,000
Assessed improvement
$2,805,000
Applied tax rate
56.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Drive through restaurants
Use group
DRIVE-THRU RESTAURANT, FAST FOOD
Status
Off-Market
Construction
WOOD
Heating
CENTRAL
Units
1
Bathrooms
2
Total area
2,882 SF
Lot
0.56 ac (24,413 SF)
Zoning code
C2BC
APN
052-480-006-000
UPID
US09-9087299
Jurisdiction
PLACER
Zoning & alternative use
C2BC · Auburn, CA
Zoning C2BC · permitted uses
C2BC · Auburn, CA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Auburn. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$3.7M
NEIGHBORHOOD: SHOPPING CENTER
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Construction
WOOD
Heating
CENTRAL
Units
1
Bathrooms
2
Lot
0.56 ac
Current owner
From public records · entity-resolved
Slp Properties II LLC
Entity
Free & Clear · 3 yrs held
Mailing address
162 EE LN, ALAMO, CA 94507-1600
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 5, 2022
$3,250,500
Slp Properties II LLC
Thomas Auburn LLC
Grant Deed
—
Jul 18, 2022
—
Eastbay Equities INC
Thomas Auburn LLC
Lease
—
Oct 31, 2019
—
Thomas Auburn LLC
—
Deed
related
$1,500,000 · First Nthrn Bk/dixon
Apr 30, 2019
$1,125,000
Thomas Auburn LLC
Biaggi Robert D 2005 Trust
Grant Deed
$1,009,560 · Bank Of San Francisco
Mar 4, 2008
$1,650,000
Biaggi Robert D 2005 Trust
Rep Real Estate Co INC
Grant Deed
—
Jun 20, 2000
$378,000
Rep Real Estate Company INC
Cathedral Properties INC
Grant Deed
$1,041,000 · Placer Sierra Bank
Jul 30, 1998
—
Cathedral Properties INC
—
Deed Of Trust
related
$110,000,000 · Wells Fargo Bank
—
—
Rep Real Estate Co
—
Deed Of Trust
related
$449,000 · Placer Sierra Bank
—
—
Thomas Auburn LLC
—
Deed Of Trust
related
$1,500,000 · First Nthrn Bk/dixon
—
—
Rep Real Estate Co INC
—
Deed Of Trust
related
$651,000 · Placer Sierra Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 2560 Bell Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
