Property profile

256-258 Pearl St Burlington, VT 05401

OFF-MARKET
Investment properties
Property ID
US89-0135453
4,276 SF 0.88 ac lot Built 1899
Trust Owned 17-yr Hold Absentee Owner Free & Clear
Saved · see the list in your Dashboard

Property summary

AI-generated overview

This exceptional mixed-use property at 256-258 Pearl Street in Burlington, Vermont, presents a unique investment opportunity. The 4,276 square foot building, constructed in 1899, boasts a prime downtown location in Chittenden County (zip code 05401) and sits on a 0.17-acre lot. Currently configured as a three-unit building, it features a well-established dental office on the ground floor, generating consistent income. The upper two floors comprise two spacious two-bedroom apartments, each offering significant rental potential. The building also includes a large walk-up attic with a vaulted ceiling, presenting a substantial opportunity for expansion and increased rental income. The current Net Operating Income (NOI) stands at $47,630, yielding a 5.30% capitalization rate. The asking price is $899,000, translating to $299,667 per unit and $210 per square foot. The property is zoned RM and benefits from ample parking. Tenants are responsible for their own heat and electricity, minimizing operational expenses for the owner. This property offers a compelling blend of established income and significant upside potential, making it an attractive investment in a thriving Vermont market. The building's location and existing tenancy provide immediate cash flow, while the expansion possibilities in the attic offer long-term growth potential. This is a rare opportunity to acquire a well-located, income-producing property with significant upside in a desirable downtown Burlington location.

Property profile

Verified
Property type Investment properties
Use group OFFICE/RESIDENTIAL (MIXED USE)
Year built 1899
Construction FRAME
Total area 4,276 SF
Lot 0.88 ac (38,333 SF)
Zoning code RM
APN (035) 045-2-001-000
UPID US89-0135453

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Location

256-258 Pearl St Burlington, VT 05401
Burlington metro Census 4200 BURLINGTON-SOUTH BURLINGTON, VT METROPOLITAN STATISTICAL AREA
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
$535k
CAP Approach CAP
$635k
Comparable Approach Comparable
$367k
Blend (final) Blend
$485k

Owner & transaction history

since 2009
Last sale
$565,000
2 recorded transactions
2009
Price N/A
2006
Price N/A

Zoning & alternative use

RM · Burlington, VT
Zoning description

2. The Residential Medium Intensity (Residential Medium, RM) district is intended for residential development that includes a mix of housing types such as single-family detached dwellings, with or without accessory dwell…

General category RESIDENTIAL

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 256-258 Pearl St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message