Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    25221 Bernwood Dr Bonita Springs, FL 34135-7801

    • Strip malls
    • 10,045 SF
    • 1.45 lot acres
    OFF-MARKET
    Last Sale
    Oct 15, 2021
    $1,800,000
    Value Estimations
    $2,145,000
    Show details
    Cap Rate Potential
    6.8%
    Strip malls
    Location Intelligence
    Property ID
    US18-1048141
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Bonita Springs Toys & Games / (Bike/Boat/Book/etc) Store / Arcade & Gaming Center
    • Salon Iq / Hair Salon / Nail Salon
    • Bernwood Catering Co / Take-out & Catering / Catering Service
    • Artzy Decor / Interior Design / Home Decor Store
    • Iglesia Evangelica Pentecostes Corona De Agua Viva ll / Church

    Property Details for 25221 Bernwood Dr

    Year built
    2004
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.45 lot acres
    Property size
    10,045 SF
    Zone code
    IPD
    Property type
    Strip malls
    Property subtype
    Neighborhood centers
    APN
    22-47-25-B1-0140G.0010
    APU
    224725B10140G0010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,335,000
      ML approach
      $2,460,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,660,000
      6.5%
      $2,455,000
      7%
      $2,280,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,013,000
      Market price range: $1.66M - $5.73M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $3,430,000
      Current use
      OFFICE BUILDING
      $3,305,000
      Change: -4% Conversion: Moderate
      MEDICAL BUILDING
      $2,870,000
      Change: -16% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bonita Springs
    County
    Lee
    State
    Florida
    Longitude
    -81.7992
    Latitude
    26.3693
    CBSA code
    15980
    CBSA name
    CAPE CORAL-FORT MYERS, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $20,299
    $750,365
    $794,809
    $1,545,174
    -
    $750,365
    $794,809
    $1,545,174

    Comparable in this City

    • Value Estimation by Request
      1,692 SF

      27313 Old 41st Rd

      SHOPPING CENTER, STRIP CENTER • 1,692 SF
      27313 Old 41st Rd, Bonita Springs, FL 34135-5412
      View Details
    • Value Estimation
      $975,000
      3,970 SF

      26755 Old 41st Rd

      SHOPPING CENTER, STRIP CENTER • 3,970 SF
      26755 Old 41st Rd, Bonita Springs, FL 34135-5063
      View Details
    • Value Estimation
      $1,600,000
      3,300 SF

      26801 Old 41st Rd

      SHOPPING CENTER, STRIP CENTER • 3,300 SF
      26801 Old 41st Rd, Bonita Springs, FL 34135-5065
      View Details
    • Value Estimation
      $825,000
      5,200 SF

      10410 Bonita Bch SE Rd

      SHOPPING CENTER, STRIP CENTER • 5,200 SF
      10410 Bonita Bch SE Rd, Bonita Springs, FL 34135-5615
      View Details
    • Value Estimation
      $1,085,000
      3,125 SF

      10441 Packinghouse Ln

      SHOPPING CENTER, STRIP CENTER • 3,125 SF
      10441 Packinghouse Ln, Bonita Springs, FL 34135-4828
      View Details
    • Value Estimation
      $4,220,000
      25,605 SF

      28520 Bonita Crossings Blvd

      SHOPPING CENTER, STRIP CENTER • 25,605 SF
      28520 Bonita Crossings Blvd, Bonita Springs, FL 34135-3204
      View Details

    Similar Nearby for Sale

    • $275,000

      Bonita Beach Road Condo

      First-floor condo with high visibility on Bonita Beach Road.
      10915 Bonita Beach Rd SE 115A, Bonita Springs, FL 34135
      View Details
    • Contact for pricing
      0.41 Acres

      Bonita Springs Showroom/Retail/Office/Warehouse

      Corner showroom/retail/office/warehouse in professionally managed commercial complex.
      28360 Old 41 Rd, Bonita Springs, FL 34135
      View Details
    • Contact for pricing

      Freestanding Building on Old US 41

      Freestanding building with visibility on Old US 41 Road.
      26274 Old 41 Rd, Bonita Springs, FL 34135
      View Details
    • $250,000
      Pending

      Bonita Springs Land Opportunity

      1.65 acre lot zoned AG-2 near Imperial River.
      9650 Lawhon Family Rd, Bonita Springs, FL 34135
      View Details
    • $450,000

      Bonita Springs Specialty Property

      Specialty property available for sale in Bonita Springs, Florida.
      11747/749 Dean St, Bonita Springs, FL 34135
      View Details
    • $1,990,000
      0.69 Acres

      Multifamily Lot in Bonita Springs

      Multifamily lot in the heart of Old Bonita Springs.
      10670 Childers St, Bonita Springs, FL 34135
      View Details

    Similar Nearby for Lease

    • $25 SF/Yr
      1,400 SF

      Bonita Springs Retail Space Available

      Retail space for lease in Publix-anchored Bonita Springs shopping center.
      12870-12950 Trade Way Four, Bonita Springs, FL 34135
      View Details
    • Contact for pricing
      1,934 SF

      Bonita Springs Retail and Entertainment

      Shopping and entertainment complex with regional customer draw.
      25141-25263 Chamber Of Commerce Dr, Bonita Springs, FL 34135
      View Details
    • Contact for pricing
      3,546 SF

      Upscale Lifestyle Center Retail Space

      Upscale center with retail, restaurant, hotel, and luxury apartments.
      27800 Bonita Grande Dr, Bonita Springs, FL 34135
      View Details
    • $6,500 /Mo

      Bonita Springs Retail/Showroom Space

      Retail/showroom space in Bonita Springs available October 1, 2025.
      24850 Old 41 Rd, Bonita Springs, FL 34135
      View Details
    • Contact for pricing
      200,000 SF

      Midtown at Bonita

      Restaurants • 200,000 SF
      0 Side Of Bonita Bch Rd, Bonita Springs, FL 34135
      View Details
    • $19 SF/Yr
      23,251 SF

      Prime Frontage on US 41

      High-visibility retail and service space between Estero and Naples.
      27180 Bay Landing Dr, Bonita Springs, FL 34135
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25221 Bernwood Dr
    Bonita Springs, FL 34135-7801
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.