Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    251 Admiral Cochrane Dr Annapolis, MD 21401-7585

    • Apartment buildings
    • 249,640 SF
    • 4.85 lot acres
    OFF-MARKET
    Value Estimations
    $24,990,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1351576
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • TenSalon Development & Consulting / Equipment Supplier / Barber Supply Store
    • BoatAC.net / Boat Repair Shop
    • 3rd Gen Painting and Remodeling Annapolis MD / Deck Builder / Dry Wall Contractor

    Property Details for 251 Admiral Cochrane Dr

    Year built
    2016
    Construction
    BRICK
    Lot size
    4.85 lot acres
    Property size
    249,640 SF
    Zone code
    W1
    Property type
    Apartment buildings
    APN
    02-000-90030239
    APU
    200090030239

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $21,590,000
      Market price range: $1.54M - $42.3M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $15,605,000
      Current use
      RESTAURANT
      $40,475,000
      Change: +159% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $30,095,000
      Change: +93% Conversion: Difficult
      WAREHOUSE, STORAGE
      $27,220,000
      Change: +74% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Annapolis
    County
    Anne Arundel
    State
    Maryland
    Longitude
    -76.5448
    Latitude
    38.9695
    CBSA code
    12580
    CBSA name
    BALTIMORE-TOWSON, MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $654,714
    $11,800,000
    $48,155,500
    $59,955,500
    -
    $11,800,000
    $48,155,500
    $59,955,500

    Comparable in this City

    • Value Estimation
      $18,570,000
      102,080 SF

      2570 Housley Rd

      APARTMENT HOUSE (100+ UNITS) • 102,080 SF
      2570 Housley Rd, Annapolis, MD 21401-6752
      View Details
    • Value Estimation
      $26,695,000
      271,003 SF

      1910 Towne Ctr Blvd

      APARTMENT HOUSE (100+ UNITS) • 271,003 SF
      1910 Towne Ctr Blvd, Annapolis, MD 21401-3598
      View Details
    • Value Estimation
      $8,070,000
      337,326 SF

      2445 Holly Ave

      APARTMENT HOUSE (100+ UNITS) • 337,326 SF
      2445 Holly Ave, Annapolis, MD 21401-3981
      View Details
    • Value Estimation
      $7,460,000
      309,756 SF

      Cherry Grv Ave

      APARTMENT HOUSE (100+ UNITS) • 309,756 SF
      Cherry Grv Ave, Annapolis, MD 21401
      View Details
    • Value Estimation
      $14,350,000
      102,910 SF

      130 Lubrano Dr

      APARTMENT HOUSE (5+ UNITS) • 102,910 SF
      130 Lubrano Dr, Annapolis, MD 21401-7038
      View Details
    • Value Estimation
      $8,940,000
      285,174 SF

      4000 Riv Cres Dr

      APARTMENT HOUSE (100+ UNITS) • 285,174 SF
      4000 Riv Cres Dr, Annapolis, MD 21401-7721
      View Details

    Similar Nearby for Sale

    • $689,900

      New Construction Luxury Townhome

      Move-in ready, luxury townhome with modern design and urban lifestyle.
      2075 Old Admiral Ct, Annapolis, MD 21401
      View Details
    • $389,900
      1,272 SF

      Heritage Harbour Condo with Amenities

      Well-maintained 2-bedroom condo in a vibrant 55+ community.
      940 Astern Way, Annapolis, MD 21401
      View Details
    • $625,000

      Luxury Condo with Premium Amenities

      First-floor, 2-bedroom condo with upscale amenities and convenient location.
      5 Park Pl, Annapolis, MD 21401
      View Details
    • $410,000
      981 SF

      Updated Condo with Severn River Views

      Updated 2-bedroom condo with water views and resort-style amenities.
      803 Dreams Landing Way, Annapolis, MD 21401
      View Details
    • $375,000

      Spacious Condo in Riva Trace

      Serene Annapolis condo with wooded views and resort-style amenities.
      2709 Summerview Way, Annapolis, MD 21401
      View Details
    • $1,375,000
      2,649 SF

      Historic Annapolis Multifamily Investment Opportunity

      Three furnished units near the Naval Academy with flexible rental options.
      165 King George St, Annapolis, MD 21401
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      8,000 SF

      Mixed-Use Development for Lease

      Retail, office, and luxury residential spaces available for lease.
      305 Sail Pl, Annapolis, MD 21401
      View Details
    • $2,450 /Mo

      Annapolis Condo with Private Yard

      First-level condo with private yard and resort-style amenities.
      2015 Gov Thomas Bladen Way Way, Annapolis, MD 21401
      View Details
    • Contact for pricing
      1,883 SF

      Mixed-Use Development in Annapolis, MD

      Retail, office, and luxury residential units available for rent.
      1905 Towne Centre Blvd, Annapolis, MD 21401
      View Details
    • $18,000 /Mo

      Mixed-Use Property in Downtown Annapolis

      Mixed-use property with liquor store and apartment in downtown Annapolis.
      249 West St, Annapolis, MD 21401
      View Details
    • Contact for pricing
      2,023 SF

      Mixed-Use Development for Lease

      Retail, office, and luxury residential spaces available for lease.
      1910 Towne Centre Blvd, Annapolis, MD 21401
      View Details
    • Contact for pricing
      3,349 SF

      Mixed-Use Development for Lease

      Retail, office, and luxury residential spaces available for lease.
      1915 Towne Centre Blvd, Annapolis, MD 21401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    251 Admiral Cochrane Dr
    Annapolis, MD 21401-7585
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.