You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Commercial real estate

2505 Merry Oaks Dr Nashville, TN 37214

1.4 ac lot Built 1957
Property ID
US80-1414571
Property summary
AI-generated overview

This exceptional value-add multifamily investment opportunity presents a rare chance to acquire the 16-unit Merry Oaks Apartments in Nashville, Tennessee. Located on a 1.4-acre lot at 2505 Merry Oaks Dr, Nashville, TN 37214, this Class B property boasts 8,000 square feet of net rentable space, spread across two, two-story buildings. Built in 1957, the property features 16 one-bedroom units, each with individually metered water and electric, and includes all electrical appliances. The property offers 32 surface parking spaces (2 per unit). Recent improvements include all windows replaced in 2022. The property benefits from a convenient location in the Donelson neighborhood, offering a suburban feel with easy access to parks, recreational facilities, good schools, and major highways (I-40, I-24, and Briley Parkway). Its proximity to downtown Nashville (8.4 miles) and Nashville International Airport (3.3 miles) further enhances its appeal. The current Net Operating Income (NOI) is $89,105, with a pro-forma NOI of $114,747, resulting in a current cap rate of 5.40% and a pro-forma cap rate of 6.95%. The asking price is $1,650,000, representing a price per unit of $103,125. The property is zoned CL and features a community area with a pavilion. The building's construction includes a brick and vinyl exterior, concrete slab foundation, wood frame construction, and cinderblock interior walls. The property includes pad-mounted central heat and air HVAC systems. Current rents are below market, presenting a significant opportunity for value enhancement.

Property profile
Verified
Property type Commercial real estate
Year built 1957
Lot 1.4 ac (60,984 SF)
UPID US80-1414571
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 2505 Merry Oaks Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message