Search
16-Unit Townhome Apartment Building

312 Stewarts Ferry Pike, Nashville, TN 37214

For Sale
$6,800,000

Three-story homes offer three bedrooms, open kitchens, and stainless steel appliances.

Property Size24,876 SF
Price / SF$273.36
Days on Market69

Property Features for 312 Stewarts Ferry Pike

General Information

Standard status Active
Size 24,876 SF
Total Parking Spaces 4
Property subtype Residential Income
Zoning RM20
Net Operating Income $408,000

Site & Location

Neighborhood Donelson - Hermitage - Old Hickory

Additional Details

Multifamily Units 16

Taxes and HOA fees

Annual Taxes $6,154

Amenities

Electric
Assigned, Attached

Building Details

Building Size 24,876 SF
Year Built 2026
Stories 3
Listing Agency: Compass
Listed By: Chris DeTray · License #352524
Source: Evrealestate
Added: Sep 2 Changed: Nov 8 Last Checked: Sep 24 at 10:23AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This 16-unit townhome development is being built as a multifamily rental property, with vertical construction underway and completion scheduled for 3/31/2027. Each residence has a three-story open layout with three bedrooms and 2.5 to 3.5 bathrooms. Interior features include laminate flooring, hardwood stairways, carpeted bedrooms, recessed lighting, and stainless steel Energy Star appliances. Kitchens include an electric cooktop and oven, vented hood, island, breakfast bar, pantry, and windows. Unit sizes range from 1,342 to 1,648 square feet, with variations across the development.

At 312 Stewarts Ferry Pike in Nashville, the property is stated to be 10 minutes from BNA, 8 minutes from Elm Hill Marina, and 15 minutes from downtown Nashville. Donelson restaurants and shopping are described as minutes away. The property is offered as a single 16-unit investment, and the stated estimated cap rate is 6%–7%.

Key Highlights

  • 16 townhome units offered together as a multifamily investment
  • Three‑story layouts with 3 bedrooms and 2.5 to 3.5 bathrooms
  • Unit sizes range from 1,342 to 1,648 square feet

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$289,797
Cap Rate
4.26%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$5,795,940 $5.8M
Cap Rate 7%
$4,139,957 $4.1M
Cap Rate 9%
$3,219,967 $3.2M
Market Conditions
NOI Build-Up for 24,876 SF
Gross rent
$567.2K $22.80/SF
− Vacancy
−$40.3K −$1.62/SF
EGI
$526.9K $21.18/SF
− OpEx
−$237.1K −$9.53/SF
NOI
$289.8K $11.65/SF
Area
ZIP 37214
Vacancy
7.10%
Lease Rate
$22.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$5,795,940
Cap Rate 7%
$4,139,957
Cap Rate 9%
$3,219,967

Alternative Uses

Best Use
Apartment 5plus
$4.14M
$3.62M – $4.83M (±1% cap)
NOI $289,797 @ 7.0% cap · market cap 4.26%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$6.45M
$5.64M – $7.52M (±1% cap)
NOI $451,350 @ 7.0% cap · market cap 6.64%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Lease Details

16
Residential units

Location Intelligence

Trade Area within ½ mile

152
Businesses Nearby

Demographics for 37214, TN

30,480
Population
15,526
Households
2
Avg Household Size
38
Median Age
46%
College-Educated
93%
High-School Grad
21.9 sq mi
ZIP Area
1,392
Density / Sq Mi
$71,969
Median Household Income
$48,583
Median Earnings
$1,567
Median Rent
$315,000
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Apartment building - Three-story homes offer three bedrooms, open kitchens, and stainless steel appliances.
Where is this apartment building located?
The property is located at 312 Stewarts Ferry Pike Nashville, TN.
What is the asking price?
The asking price for this property is $6,800,000.
What are key features of this property?
This property features: 16 townhome units offered together as a multifamily investment; Three‑story layouts with 3 bedrooms and 2.5 to 3.5 bathrooms; Unit sizes range from 1,342 to 1,648 square feet
Research This Page with AI

Rey answers here. ChatGPT, Grok and Claude get the same data packet.

Includes: Price & PSF · Cap rate · Location · Zoning

Ask Rey → ChatGPT Grok Claude
Preferred Make Realmo a preferred source.

Our comps and market reports get this label in your Google results.

Add as a preferred source on Google One click on Google
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved