Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    25 Haworth Way Santa Rosa, CA 95407-5839

    • Investment properties
    • 1,840 SF
    • 0.04 lot acres
    OFF-MARKET
    Last Sale
    Dec 19, 2022
    $620,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-4599688
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Investment properties

    Property Details for 25 Haworth Way

    Year built
    2022
    Construction
    WOOD
    Lot size
    0.04 lot acres
    Property size
    1,840 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    037-240-080-000
    APU
    37240080000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Santa Rosa
    County
    Sonoma
    State
    California
    Longitude
    -122.721
    Latitude
    38.4314
    CBSA code
    42220
    CBSA name
    SANTA ROSA-PETALUMA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $7,266
    $137,700
    $494,689
    $632,389
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      3,275 SF

      4009 Arthur Ashe Cir

      OFFICE/RESIDENTIAL (MIXED USE) • 3,275 SF
      4009 Arthur Ashe Cir, Santa Rosa, CA 95407-2502
      View Details
    • Value Estimation
      $695,000
      1,840 SF

      31 Haworth Way

      OFFICE/RESIDENTIAL (MIXED USE) • 1,840 SF
      31 Haworth Way, Santa Rosa, CA 95407-5839
      View Details
    • Value Estimation
      $515,000
      1,840 SF

      11 Haworth Way

      OFFICE/RESIDENTIAL (MIXED USE) • 1,840 SF
      11 Haworth Way, Santa Rosa, CA 95407-5839
      View Details
    • Value Estimation
      $685,000
      1,840 SF

      43 Haworth Way

      OFFICE/RESIDENTIAL (MIXED USE) • 1,840 SF
      43 Haworth Way, Santa Rosa, CA 95407-5839
      View Details
    • Value Estimation
      $660,000
      3,145 SF

      4073 Louis Krohn Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 3,145 SF
      4073 Louis Krohn Dr, Santa Rosa, CA 95407-2514
      View Details
    • Value Estimation by Request
      2,695 SF

      408 Hickory Cir

      OFFICE/RESIDENTIAL (MIXED USE) • 2,695 SF
      408 Hickory Cir, Santa Rosa, CA 95407-5827
      View Details

    Similar Nearby for Sale

    • $4,750,000
      0.81 Acres

      Santa Rosa Industrial Land Investment

      Prime Sonoma County land, dual zoning.
      3114-3122 Santa Rosa Ave, Santa Rosa, CA 95407
      View Details
    • $4,477,000
      14,550 SF

      Santa Rosa Shopping Center Investment

      Five-tenant retail center, 100% occupied.
      4675 Redwood Dr, Santa Rosa, CA 95407
      View Details
    • $13,632,000
      12,210 SF

      Northpoint Corporate Center: Santa Rosa Warehouse

      High-cube warehouse, excellent location, strong NOI.
      2321-2329 Circadian Way, Santa Rosa, CA 95407
      View Details
    • $4,000,000
      8,670 SF

      Santa Rosa Land and Warehouse

      6.17 acres with warehouse, excellent visibility, and highway access.
      3309 Sebastopol Rd, Santa Rosa, CA 95407
      View Details
    • $595,000

      Santa Rosa Duplex Investment Opportunity

      Duplex in southwest Santa Rosa with income potential.
      2727 Victoria Dr, Santa Rosa, CA 95407
      View Details
    • Contact for pricing

      Santa Rosa Avenue Commercial Land

      Commercial land for sale with extensive street frontage.
      3114-3122 Santa Rosa Ave, Santa Rosa, CA 95407
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      12,250 SF

      Santa Rosa Executive Office Space

      12,250 SF Office, Flexible Lease Terms
      1201 Corporate Cntr Pkwy, Santa Rosa, CA 95407
      View Details
    • Contact for pricing
      1,690 SF

      Retail Space in Stony Point

      Retail space available in a busy Santa Rosa plaza.
      711 Stony Point Rd, Santa Rosa, CA 95407
      View Details
    • $6,750,000
      39,986 SF

      Santa Rosa Warehouse with Secured Yard

      Warehouse with secured yard, office space, and multiple rooms.
      1800 Lombardi Ln, Santa Rosa, CA 95407
      View Details
    • Contact for pricing
      194,569 SF

      Stony Point Plaza Retail Space

      Santa Rosa retail space, high traffic location.
      0 Stony Pt Rd. & Hwy 12, Santa Rosa, CA 95407
      View Details
    • $3,418,000
      13,617 SF

      Santa Rosa Warehouse and Office

      Warehouse and office space available for lease in Santa Rosa.
      2331 Circadian Way, Santa Rosa, CA 95407
      View Details
    • Contact for pricing
      24,000 SF

      Food Production Space Available Now

      Food production space with freezer/cooler available for sublease.
      256 Sutton Pl, Santa Rosa, CA 95407
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Haworth Way
    Santa Rosa, CA 95407-5839
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!