Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    31 Haworth Way Santa Rosa, CA 95407-5839

    • Investment properties
    • 1,840 SF
    • 0.04 lot acres
    OFF-MARKET
    Last Sale
    Jul 15, 2024
    $693,822
    Value Estimations
    $655,000
    Show details
    Cap Rate Potential
    3%
    Investment properties
    Location Intelligence
    Property ID
    US09-3194458
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Investment properties

    Property Details for 31 Haworth Way

    Year built
    2022
    Construction
    WOOD
    Lot size
    0.04 lot acres
    Property size
    1,840 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    037-240-078-000
    APU
    37240078000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $695,000
      ML approach
      $695,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $548,000
      Market price range: $296k - $548k
      AI Estimate
      $439,000
      Market price range: $162k - $455k

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $675,000
      AUTO REPAIR, GARAGE
      $530,000
      RETAIL STORES
      $510,000
      OFFICE BUILDING
      $510,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Santa Rosa
    County
    Sonoma
    State
    California
    Longitude
    -122.721
    Latitude
    38.4315
    CBSA code
    42220
    CBSA name
    SANTA ROSA-PETALUMA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $8,123
    $137,700
    $569,632
    $707,332
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $355,000
      1,986 SF

      4061 Louis Krohn Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 1,986 SF
      4061 Louis Krohn Dr, Santa Rosa, CA 95407-2514
      View Details
    • Value Estimation
      $445,000
      3,145 SF

      4097 Louis Krohn Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 3,145 SF
      4097 Louis Krohn Dr, Santa Rosa, CA 95407-2514
      View Details
    • Value Estimation
      $410,000
      3,145 SF

      3998 Arthur Ashe Cir

      OFFICE/RESIDENTIAL (MIXED USE) • 3,145 SF
      3998 Arthur Ashe Cir, Santa Rosa, CA 95407-2500
      View Details
    • Value Estimation
      $400,000
      3,145 SF

      4013 Arthur Ashe Cir

      OFFICE/RESIDENTIAL (MIXED USE) • 3,145 SF
      4013 Arthur Ashe Cir, Santa Rosa, CA 95407-2502
      View Details
    • Value Estimation
      $490,000
      3,145 SF

      4085 Louis Krohn Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 3,145 SF
      4085 Louis Krohn Dr, Santa Rosa, CA 95407-2514
      View Details
    • Value Estimation
      $500,000
      1,840 SF

      37 Haworth Way

      OFFICE/RESIDENTIAL (MIXED USE) • 1,840 SF
      37 Haworth Way, Santa Rosa, CA 95407-5839
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Santa Rosa Apartment Complex

      121-unit luxury apartment building, high NOI.
      3751 Sebastopol Rd, Santa Rosa, CA 95407
      View Details
    • $1,740,000
      7,790 SF

      Industrial Building with Flexible Layout

      Vacant industrial building suitable for owner/user or multiple tenants.
      2995 Dutton Ave, Santa Rosa, CA 95407
      View Details
    • $6,480,000

      Industrial Land Parcel For Sale

      5.95 acre industrial parcel in Santa Rosa, CA for sale.
      3150 Dutton Ave, Santa Rosa, CA 95407
      View Details
    • $94,900

      El Crystal Residence For Sale

      Charming 1-bedroom home in all-age El Crystal community.
      111 El Crystal Dr, Santa Rosa, CA 95407
      View Details
    • $2,600,000
      4,592 SF

      Santa Rosa Automotive/Retail Opportunity

      Auto sales/smog shop on corner lot with high traffic visibility.
      3110 Santa Rosa Ave, Santa Rosa, CA 95407
      View Details
    • $899,000
      1,989 SF

      Santa Rosa Triplex with Yard

      Triplex in Santa Rosa with fenced yards and stable tenants.
      487 Hearn Ave, Santa Rosa, CA 95407
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Santa Rosa Industrial Land - 9.98 Acres

      Prime Industrial Yard, Divisible Parcels
      175 Scenic Ave, Santa Rosa, CA 95407
      View Details
    • $15 SF/Yr
      4,225 SF

      Prime Santa Rosa Executive Office Space

      4,225 SF Executive Suite Available Now
      2349 Circadian Way, Santa Rosa, CA 95407
      View Details
    • $15 SF/Yr
      24,000 SF

      Food Production Space Available Now

      Food production space with freezer/cooler available for sublease.
      256 Sutton Pl, Santa Rosa, CA 95407
      View Details
    • $3,500 /Mo
      4,812 SF

      Santa Rosa Yard Space Available

      Fenced yard space for rent in Santa Rosa.
      2060 Llano Rd, Santa Rosa, CA 95407
      View Details
    • $1.75 SF/Yr
      5,000 SF

      Retail Space with High Visibility

      Ground floor retail space featuring excellent natural light and ample parking.
      2510 Santa Rosa Ave, Santa Rosa, CA 95407
      View Details
    • $3,418,000
      13,617 SF

      Santa Rosa Warehouse and Office

      Warehouse and office space available for lease in Santa Rosa.
      2331 Circadian Way, Santa Rosa, CA 95407
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31 Haworth Way
    Santa Rosa, CA 95407-5839
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.