Back to Search
Property profile & analytics
FOR SALE
Motels
2425 Atrium Way Nashville, TN 37214
Entity Owned
3-yr Hold
~
Est. High Equity
Property ID
US80-3407162
For Sale
1 / 78
$15,375,000
2425 Atrium Way, Nashville, TN 37214
View Listing →
Property profile
Verified
Property type
Motels
Use group
MOTEL
Year built
1985
Total area
77,290 SF
Lot
2.62 ac (114,127 SF)
Zoning code
CS
APN
095-10-0-128-00
UPID
US80-3407162
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Nashville Airport Inn & Suites formally Ramada Inn & Suites Hotel & Motel
-
Nashville Airport Inn & Suites Hotel & Motel
-
Ramada Nashville-Atrium Way Hotel & Motel
-
Atrium Flats Apartment Complex
-
Hotel - Cynthia Hotel & Motel
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$9.97M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$10.84M
Blend (final)
Blend
$11.15M
Owner & transaction history
2425 Atrium Owner LLC · 3 yrs held
2425 Atrium Owner LLC
since 2023
Last sale
$12.1M
7 recorded transactions
Zoning & alternative use
CS · Nashville, TN
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Nashville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Nashville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$10,835,000
ML approach
$9,965,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$11.15M
Range $10.03M – $12.26M · ±10% · vs last sale $12.05M (Jun 27 2023)
Last sale anchor
$12.05M
Jun 27 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$144 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$42,692
Tax year 2023
Assessed value
$1,312,000
Assessed 2023
Previous assessed
$1,312,000
+0.0% YoY
Effective rate
3.25%
On assessed value
Assessed land
$456,520
Assessed improvement
$855,480
Land market value
$1,141,300
Improvement market value
$2,138,700
Total market value
$3,280,000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Motels
Use group
MOTEL
Status
For Sale
Year built
1985
Heating
CENTRAL
Cooling
CENTRAL
Stories
3
Total area
77,290 SF
Lot
2.62 ac (114,127 SF)
Zoning code
CS
APN
095-10-0-128-00
UPID
US80-3407162
Jurisdiction
DAVIDSON
Zoning & alternative use
CS · Nashville, TN
Zoning CS · permitted uses
CS · Nashville, TN
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Nashville. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1985
Heating
CENTRAL
Cooling
Yes
Stories
3
Lot
2.62 ac
Current owner
From public records · entity-resolved
2425 Atrium Owner LLC
Entity
Mailing address
4117 HILLSBORO PIKE STE #103, NASHVILLE, TN 37215-2728
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
13 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 27, 2023
$12,050,000
2425 Atrium Owner LLC
Focus Hospitality III LLC
Special Warranty Deed
$10,750,000 · Tc Cf I LLC
Mar 12, 2020
$4,100,000
Focus Hospitality III LLC
Aashra LLC
Warranty Deed
$5,150,000 · Cogent Bank
Dec 19, 2017
$1,800,000
Aashra LLC
Bhagat,raman
Grant Deed
$1,850,000 · Friendly Investor LLC
Dec 18, 2017
—
Raman Bhagat
Patel,alpa & Jigisha
Quit Claim Deed
related
—
Aug 4, 2006
—
Arap Partners
Vendor Capital Group
Grant Deed
related
—
Apr 5, 2006
$3,499,479
Arap Partners
Nakp
Grant Deed
$2,012,500 · Community South Bank
Apr 9, 1998
$2,650,000
Nakp
Hkh Corporation
Grant Deed
$3,445,000 · Franklin National Bank
Mar 31, 1998
$2,650,000
Nakp
—
Grant Deed
related
—
Jun 16, 1997
$1,780,000
Hkh Corporation
—
Grant Deed
related
—
Dec 3, 1990
$5,500,000
Ggs (hi) INC
Unknown
Grant Deed
—
—
—
Aashra LLC
—
Loan Modification
related
$1,850,000 · Friendly Investor LLC
—
—
Arap Partners
—
Deed Of Trust
related
$265,000 · Community South Bank
—
—
Arap Partners
—
Deed Of Trust
related
$1,356,000 · Mid Cumberland Area Dev Corp
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
