Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22800 2nd Rivers Rd Basalt, CO 81621-9330

    • Office properties & Spaces
    • 4,760 SF
    OFF-MARKET
    Value Estimations
    $1,300,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1355855
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Roaring Fork Conservancy / Association / Organization / Non-Profit Organization

    Property Details for 22800 2nd Rivers Rd

    Year built
    2018
    Property size
    4,760 SF
    Property type
    Office properties & Spaces
    APN
    2467 073 00 028
    APU
    246707300028

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $985,000
      6.5%
      $910,000
      7%
      $845,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,690,000
      Current use
      RETAIL STORES
      $2,105,000
      Change: +25% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Basalt
    County
    Eagle
    State
    Colorado
    Longitude
    -107.039
    Latitude
    39.3686
    CBSA code
    20780
    CBSA name
    EDWARDS, CO MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $0.00
    $1,523,670
    $1,523,670
    -
    $0.00
    $5,461,180
    $5,461,180

    Comparable in this City

    • Value Estimation by Request
      1,258 SF

      40 Sunset Dr Ste, Unit 6

      OFFICE (GENERAL) • 1,258 SF
      40 Sunset Dr Ste, Basalt, CO 81621-9303
      View Details
    • Value Estimation
      $920,000
      832 SF

      189 Basalt Ctr Cir

      OFFICE (GENERAL) • 832 SF
      189 Basalt Ctr Cir, Basalt, CO 81621-8900
      View Details
    • Value Estimation by Request
      881 SF

      231 Midland Ave Ste, Unit 205

      OFFICE (GENERAL) • 881 SF
      231 Midland Ave Ste, Basalt, CO 81621-8393
      View Details
    • Value Estimation by Request
      935 SF

      28 Widget St, Unit 402

      OFFICE (GENERAL) • 935 SF
      28 Widget St, Basalt, CO 81621-6711
      View Details
    • Value Estimation by Request
      373 SF

      218 Vly Rd, Unit 207

      OFFICE (GENERAL) • 373 SF
      218 Vly Rd, Basalt, CO 81621
      View Details
    • Value Estimation by Request
      760 SF

      183 Basalt Ctr Circ

      OFFICE (GENERAL) • 760 SF
      183 Basalt Ctr Circ, Basalt, CO 81621-8900
      View Details

    Similar Nearby for Sale

    • New
      $855,000
      0.06 Acres

      Versatile Commercial Unit in Basalt

      Adaptable commercial space suitable for various professional and creative uses.
      74 Sunset Dr, Basalt, CO 81621
      View Details
    • New
      $855,000
      1,214 SF

      Commercial Unit in Basalt, CO

      Versatile ground floor commercial unit suitable for various uses.
      74 Sunset Dr, Basalt, CO 81621
      View Details
    • $740,000
      1,046 SF

      Class-A Office Space in Basalt

      Light and bright office space in Willits Town Center.
      711 E Valley Rd, Basalt, CO 81621
      View Details
    • $1,595,000
      2,038 SF

      Downtown Basalt Office Space

      Office space in historic downtown Basalt, Colorado.
      229 Midland Ave, Basalt, CO 81621
      View Details
    • $499,000
      722 SF

      Basalt Commercial Space with River Views

      Tastefully decorated commercial space near downtown Basalt with river views.
      23286 Two Rivers Rd, Basalt, CO 81621
      View Details
    • Contact for pricing
      2,275 SF

      Charming Townhome Near Downtown Basalt

      Charming townhome with light-filled spaces, oak floors, and private patios.
      760 Promontory Ln, Basalt, CO 81621
      View Details

    Similar Nearby for Lease

    • $90 SF/Yr
      12,720 SF

      Basalt, CO Office Space for Lease

      Premium Office Suites in Willits Town Center
      842 Valley Rd, Basalt, CO 81621
      View Details
    • Sponsored
      Contact for pricing

      Willits Town Center

      Discover many ways to work your way in Summit Woods II
      310 Market St, Basalt, CO 81621
      View Details
    • $35 SF/Yr

      Retail Space in Revitalized Downtown

      Street-level retail space ideal for showroom, fitness, or wellness concepts.
      207 Basalt Ctr Cir, Basalt, CO 81621
      View Details
    • $24 SF/Yr
      Pending

      Prime Corner Retail Space Basalt

      Corner retail space in downtown Basalt with high visibility.
      355 Gold Rivers Ct, Basalt, CO 81621
      View Details
    • $67 SF/Yr

      Prime Retail Space in Basalt

      Excellent commercial opportunity in the heart of Willits Town Center.
      780 E Valley Rd, Basalt, CO 81621
      View Details
    • Contact for pricing

      Basalt Specialty Property for Rent

      Specialty property available for rent in Basalt, Colorado.
      5 Tree Farm Dr, Basalt, CO 81621
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22800 2nd Rivers Rd
    Basalt, CO 81621-9330
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!