Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Park St, Unit 24 San Francisco, CA 94107-1802

    • Hotels
    • 12,729 SF
    • 0.11 lot acres
    OFF-MARKET
    Last Sale
    May 29, 2020
    $7,700,000
    Value Estimations
    $7,660,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6167088
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Madrid Hotel / Hotel & Motel / Resort
    • Epitome Apparel & Design / IT Consulting Firm
    • Dame2Dame Pressure Washing / Hardware & Home Improvement

    Property Details for 22 Park St

    Year built
    1915
    Construction
    WOOD
    Lot size
    0.11 lot acres
    Property size
    12,729 SF
    Zone code
    SPD
    Property type
    Hotels
    APN
    3775 -048
    APU
    3775048

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $7,590,000
      ML approach
      $7,645,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $7,972,000
      Market price range: $2.55M - $7.97M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $5,370,000
      Current use
      RETAIL STORES
      $6,490,000
      Change: +21% Conversion: Difficult
      OFFICE BUILDING
      $6,100,000
      Change: +14% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $5,385,000
      Change: +0% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $4,685,000
      Change: -13% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.394
    Latitude
    37.7823
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $843
    $4,953,572
    $3,302,380
    $8,255,952
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $695,000
      7,840 SF

      328 4th St, Unit 330

      HOTEL • 7,840 SF
      328 4th St, San Francisco, CA 94107-1220
      View Details
    • Value Estimation by Request
      4,930 SF

      977 Folsom St, Unit 979

      HOTEL • 4,930 SF
      977 Folsom St, San Francisco, CA 94107-1052
      View Details
    • Value Estimation by Request
      2,375 SF

      426 Brannan St

      HOTEL • 2,375 SF
      426 Brannan St, San Francisco, CA 94107-1714
      View Details
    • Value Estimation
      $810,000
      9,010 SF

      993 Harrison St, Unit 995

      HOTEL • 9,010 SF
      993 Harrison St, San Francisco, CA 94107-1039
      View Details
    • Value Estimation
      $4,075,000
      7,020 SF

      106 Park St

      HOTEL • 7,020 SF
      106 Park St, San Francisco, CA 94107-1855
      View Details
    • Value Estimation
      $1,465,000
      15,106 SF

      372 5th St, Unit 378

      HOTEL • 15,106 SF
      372 5th St, San Francisco, CA 94107-1021
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      San Francisco Land Opportunity

      Land available in San Francisco, California.
      1111 Pennsylvania Ave, San Francisco, CA 94107
      View Details
    • $2,850,000

      Bryant Street Specialty Property

      Specialty property available for sale in San Francisco.
      414 Bryant St, San Francisco, CA 94107
      View Details
    • Contact for pricing
      618 SF

      Retail Space Near Oracle Park

      Retail property for sale with high foot and vehicle traffic.
      201-213 King St, San Francisco, CA 94107
      View Details
    • $2,250,000
      3,300 SF

      San Francisco Office Condo Investment

      Prime South Beach location, fully leased, 3,300 SF.
      699 2Nd St, San Francisco, CA 94107
      View Details
    • Contact for pricing

      Office Building For Sale

      Office building available for purchase in San Francisco, California.
      448 Brannan St, San Francisco, CA 94107
      View Details
    • Contact for pricing
      3,600 SF

      Entitled South of Market Multifamily Lot

      3,600 SF lot entitled for 9-unit multifamily development.
      224-228 Clara St, San Francisco, CA 94107
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      64,966 SF

      Potrero Hill Flex Space Available

      65,000 SF Flex/Warehouse, Prime Location
      1111 17Th St, San Francisco, CA 94107
      View Details
    • Contact for pricing
      13,040 SF

      Mission Bay Warehouse Space Available

      22,030 SF Warehouse, San Francisco
      1570 Indiana St, San Francisco, CA 94107
      View Details
    • Contact for pricing
      15,848 SF

      Office Space in Second Street

      Office space with natural light and convenient transportation access.
      400-416 2Nd St, San Francisco, CA 94107
      View Details
    • Contact for pricing
      7,489 SF

      Flexible Office Space Available

      Adaptable office space for rent in San Francisco.
      893 Folsom St, San Francisco, CA 94107
      View Details
    • $2 SF/Yr
      8,000 SF

      8,000 SF Office Space

      8,000 SF office space available for rent.
      1045 17Th St, San Francisco, CA 94107
      View Details
    • Contact for pricing
      25,000 SF

      Unique Office Space with Amenities

      Modern office space featuring a gym, garden, and rooftop terrace.
      550 3Rd St, San Francisco, CA 94107
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Park St, Unit 24
    San Francisco, CA 94107-1802
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.