Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Gardenside Dr San Francisco, CA 94131-1483

    • Apartment buildings
    • 10,634 SF
    • 0.32 lot acres
    OFF-MARKET
    Value Estimations
    $2,570,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-5766263
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Richard J Wiegner Entr / Physician

    Property Details for 22 Gardenside Dr

    Year built
    1968
    Construction
    WOOD
    Lot size
    0.32 lot acres
    Property size
    10,634 SF
    Zone code
    RM1
    Property type
    Apartment buildings
    APN
    2846 -005
    APU
    2846005

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $4,140,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.445
    Latitude
    37.7517
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $31,836
    $1,721,422
    $860,814
    $2,582,236
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,160,000
      4,500 SF

      313 30th St

      APARTMENT HOUSE (5+ UNITS) • 4,500 SF
      313 30th St, San Francisco, CA 94131-2475
      View Details
    • Value Estimation
      $1,145,000
      4,400 SF

      429 28th St

      APARTMENT HOUSE (5+ UNITS) • 4,400 SF
      429 28th St, San Francisco, CA 94131-2272
      View Details
    • Value Estimation
      $1,910,000
      9,374 SF

      18 Gardenside Dr

      APARTMENT HOUSE (5+ UNITS) • 9,374 SF
      18 Gardenside Dr, San Francisco, CA 94131-3414
      View Details
    • Value Estimation
      $2,130,000
      9,374 SF

      30 Gardenside Dr

      APARTMENT HOUSE (5+ UNITS) • 9,374 SF
      30 Gardenside Dr, San Francisco, CA 94131-3400
      View Details
    • Value Estimation
      $2,790,000
      10,006 SF

      795 Burnett Ave

      APARTMENT HOUSE (5+ UNITS) • 10,006 SF
      795 Burnett Ave, San Francisco, CA 94131-1477
      View Details
    • Value Estimation
      $2,145,000
      10,631 SF

      775 Burnett Ave

      APARTMENT HOUSE (5+ UNITS) • 10,631 SF
      775 Burnett Ave, San Francisco, CA 94131-1475
      View Details

    Similar Nearby for Sale

    • $989,000

      Development Opportunity in Twin Peaks

      Vacant lot in Twin Peaks with multi-unit development potential.
      3678 Market St, San Francisco, CA 94131
      View Details
    • $749,000

      Vacant Lot in Forest Knolls

      3,150 sq ft vacant lot in peaceful Forest Knolls.
      202 Oak Park Dr, San Francisco, CA 94131
      View Details
    • $1,350,000

      San Francisco Land Development Opportunity

      1.7 acres of hillside land with expansive views for development.
      113 Warren Dr, San Francisco, CA 94131
      View Details
    • $2,895,000

      San Francisco Commercial Property Available

      Commercial property for sale in San Francisco, California.
      4150 Cesar Chavez, San Francisco, CA 94131
      View Details
    • $2,275,000
      2,250 SF

      Updated Office Building For Sale

      Updated office building with parking on major street corridor.
      775 Monterey Blvd, San Francisco, CA 94131
      View Details
    • $2,800,000

      San Francisco Investment Opportunity

      San Francisco property available for sale.
      Burnette, San Francisco, CA 94131
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,268 SF

      Glen Park Dental Clinic Space

      Fully built-out dental clinic across from BART station.
      590 Bosworth St, San Francisco, CA 94131
      View Details
    • Contact for pricing
      3,200 SF

      Noe Valley Restaurant Space

      Restaurant space with beer and wine license in Noe Valley.
      1550 Church St, San Francisco, CA 94131
      View Details
    • Contact for pricing
      1,300 SF

      San Francisco Retail Space Available

      Grocery-anchored retail space in a centrally located San Francisco center.
      5214 Diamond Heights Blvd, San Francisco, CA 94131
      View Details
    • Contact for pricing
      8,543 SF

      San Francisco Retail Space Available

      Grocery-anchored retail space in a centrally located San Francisco center.
      5290 Diamond Heights Blvd, San Francisco, CA 94131
      View Details
    • $45 SF/Yr
      5,400 SF

      Glen Park Office/Retail Space

      High-quality office/retail space in the heart of Glen Park.
      605 Chenery St, San Francisco, CA 94131
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Gardenside Dr
    San Francisco, CA 94131-1483
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.