Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    21866 Williams Cir Gretna, NE 68028-6433
    Back to Search
    Property profile & analytics

    21866 Williams Cir, Gretna, NE 68028-6433

    View on Map
    • Warehouses
    • 13,000 SF
    • 2.12 lot acres
    Off-Market
    Property ID
    US57-0058429
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,420,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Heartland Concrete & Construction / Construction Company
    • THI Builders / General Contractor
    • Thompson's Home Improvement, Inc. / Roofing Company / General Contractor

    Property Details for 21866 Williams Cir

    Year built
    2006
    Construction
    STEEL FRAME
    Lot size
    2.12 lot acres
    Property type
    Warehouses
    APN
    11575671
    APU
    11575671

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 9, 2026 — Haisley Properties LLC — Deed · related $1.3M · F & M Bank
    May 27, 2021 — Haislye Proeprties LLC — Deed · related $500k · First Westroads Bank INC
    Aug 12, 2019 — Haisley Properties LLC — Deed · related $1.2M · First Westroads Bk
    Mar 14, 2019 — Haisley Properties LLC — Deed · related $900k · First Westroads Bk
    Aug 1, 2018 $600,000 Haisley Properties LLC King Industries LLC Warranty Deed $480k · First Westroads Bank INC
    Jun 11, 2018 — Kings Industries LLC — Deed · related $41k · Koenig Dunne
    Sep 18, 2017 — Kings Industries LLC — Deed · related $67k · Rajesh Prasad
    Jan 30, 2009 — Kings Industries LLC Kings Ent USA LLC Quit Claim Deed · related —
    — — Haisley Properties LLC — Loan Modification · related $900k · First Westroads Bk
    — — Haisley Properties LLC — Loan Modification · related $1.2M · First Westroads Bk
    — — Kings Industries LLC — Deed Of Trust · related $67k · Rajesh Prasad
    — — Kings Industries LLC — Deed Of Trust · related $41k · Koenig Dunne

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,525,000
      6.5%
      $1,410,000
      7%
      $1,310,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,461,000
      Market price range: $510k - $1.95M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $1,665,000
      Current use
      RETAIL STORES
      $1,750,000
      Change: +5% Conversion: Moderate

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gretna
    County
    Sarpy
    State
    Nebraska
    Longitude
    -96.2577
    Latitude
    41.0868
    CBSA code
    36540
    CBSA name
    OMAHA-COUNCIL BLUFFS, NE-IA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $32,516
    $271,448
    $1,495,014
    $1,766,462
    -
    $271,448
    $1,495,014
    $1,766,462

    Comparable in this City

    • Value Estimation
      $1,250,000
      12,110 SF

      21926 Fowler Dr

      WAREHOUSE, STORAGE
      21926 Fowler Dr, Gretna, NE 68028-7025
      View Details
    • Value Estimation
      $5,750,000
      51,518 SF

      Lynam Dr

      WAREHOUSE, STORAGE
      Lynam Dr, Gretna, NE 68028
      View Details
    • Value Estimation
      $2,375,000
      4,800 SF

      11821 216th St

      MINI-WAREHOUSE, STORAGE
      11821 216th St, Gretna, NE 68028-4770
      View Details
    • Value Estimation
      $4,325,000
      20,400 SF

      15102 231st St

      WAREHOUSE, STORAGE
      15102 231st St, Gretna, NE 68028-6577
      View Details
    • Value Estimation by Request
      4,800 SF

      22122 R And R Rd

      WAREHOUSE, STORAGE
      22122 R And R Rd, Gretna, NE 68028-4934
      View Details
    • Value Estimation by Request
      2,240 SF

      Chandler Rd

      WAREHOUSE, STORAGE
      Chandler Rd, Gretna, NE 68028
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      14,901 SF

      14218 S 220th St, Gretna, NE 68028

      Flex space
      14218 S 220Th St, Gretna, NE 68028
      View Details
    • Contact for pricing
      7,500 SF

      Modern Industrial Property For Sale

      Modern, energy-efficient industrial property in a high-growth location.
      14218 S 220Th St, Gretna, NE 68028
      View Details
    • $76,500
      0.25 Acres

      Residential Lot in Gretna, NE

      Flat lot in Gretna, NE, build your dream home!
      21706 Amber Dr, Gretna, NE 68028
      View Details
    • $88,000
      0.19 Acres

      Residential Lot in Gretna, NE

      Walkout lot backing to green space in Gretna, Nebraska.
      21821 Parkview Dr, Gretna, NE 68028
      View Details
    • $81,000
      0.19 Acres

      Residential Lot in Gretna, NE

      Residential lot for sale in Gretna, build your dream home.
      21711 Amber Dr, Gretna, NE 68028
      View Details

    Similar Nearby for Lease

    • $7 SF/Yr
      297,544 SF

      New Industrial Building in Papillion

      300,000 sq ft industrial space available for lease.
      ±15644 Sunburst Dr, Papillion, NE 68028
      View Details
    • Contact for pricing
      7,680 SF

      New Warehouse Bays For Sublease

      Warehouse bays with drive-in doors, centrally located near interstate.
      21880 Platteview Rd, Gretna, NE 68028
      View Details
    • Contact for pricing

      Modern Logistics Warehouse Ready

      State-of-the-art 408,332 SF warehouse in Gretna Logistics Park.
      15052 S 210Th St, Gretna, NE 68028
      View Details
    • Contact for pricing

      Gretna Flex Space Available

      Flex space available on HW6 at NC Industrial Park North.
      14217 S 220Th St, Gretna, NE 68028
      View Details
    • Contact for pricing

      Flex Building Under Construction

      Flex building with storefront, overhead door, and wet sprinkler.
      20013 Husker Dr, Gretna, NE 68028
      View Details
    • Contact for pricing
      3,780 SF

      Gretna Flex Space For Rent

      Flex space ideal for contractors, storage, or light industrial.
      19615 Platteview Rd, Gretna, NE 68028
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21866 Williams Cir
    Gretna, NE 68028-6433
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    21866 Williams Cir, Gretna, NE, 68028
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!