Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2114 Saulsbury Dr Temple, TX 76504
    Property profile & analytics

    2114 Saulsbury Dr Temple, TX 76504

    View on Map
    • Residential income homes
    • 2,598 SF
    Off-Market
    Property ID
    US83-4175328
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 2114 Saulsbury Dr

    Year built
    2024
    Property size
    2,598 SF
    Property type
    Residential income homes

    Description

    This exceptional, newly constructed duplex located at 2114 Saulsbury Drive in Temple, Texas, presents a compelling investment opportunity. Built in 2024, this Class A property boasts a total of 2,598 square feet of net rentable space, spread across a single-story building. The duplex features six bedrooms and four bathrooms, providing ample living space for tenants. A two-car garage adds to the property's appeal. The asking price is $375,000, translating to a price per square foot of $144.34. This stabilized investment property is situated in Bell County, Texas, zip code 76504, and represents a strong addition to any portfolio. The property is categorized as a single-family rental portfolio, offering a potentially high return on investment. Broker cooperation is available.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Temple
    County
    Bell
    State
    Texas
    Longitude
    -97.360630951929
    Latitude
    31.108887464012

    Comparable in this City

    • $380,000
      2,642 SF

      Temple Duplex: Investment Opportunity

      Well-maintained duplex near amenities, ideal for investors or owner-occupants.
      305 Olaf Dr, Temple, TX 76504
      View Details
    • New
      $179,000
      1,600 SF

      Temple, TX Duplex Investment

      Duplex in Temple, TX, near schools and hospital.
      2024 S 15Th St, Temple, TX 76504
      View Details
    • $175,000
      1,109 SF

      Well-Maintained Duplex on Corner Lot

      Tenant-occupied duplex with in-unit laundry and storage shed.
      120 S 23Rd St, Temple, TX 76504
      View Details
    • $380,000
      2,642 SF

      Well-Maintained Duplex in Temple, TX

      Duplex near amenities, ideal for investment or owner-occupancy.
      275 Olaf Dr, Temple, TX 76504
      View Details
    • $380,000
      2,642 SF

      Well-Maintained Duplex in Temple, TX

      Duplex near amenities, ideal for investors or owner-occupants.
      279 Olaf Dr, Temple, TX 76504
      View Details
    • $399,000

      Multifamily Investment Opportunity in Temple

      Multifamily property with income potential in a growing Temple market.
      2214 Saulsbury Dr, Temple, TX 76504
      View Details

    Similar Nearby for Sale

    • $380,000
      2,642 SF

      Temple Duplex: Investment Opportunity

      Well-maintained duplex near amenities, ideal for investors or owner-occupants.
      305 Olaf Dr, Temple, TX 76504
      View Details
    • New
      $179,000
      1,600 SF

      Temple, TX Duplex Investment

      Duplex in Temple, TX, near schools and hospital.
      2024 S 15Th St, Temple, TX 76504
      View Details
    • $175,000
      1,109 SF

      Well-Maintained Duplex on Corner Lot

      Tenant-occupied duplex with in-unit laundry and storage shed.
      120 S 23Rd St, Temple, TX 76504
      View Details
    • $380,000
      2,642 SF

      Well-Maintained Duplex in Temple, TX

      Duplex near amenities, ideal for investment or owner-occupancy.
      275 Olaf Dr, Temple, TX 76504
      View Details
    • $380,000
      2,642 SF

      Well-Maintained Duplex in Temple, TX

      Duplex near amenities, ideal for investors or owner-occupants.
      279 Olaf Dr, Temple, TX 76504
      View Details
    • $289,000
      2,531 SF

      Temple, TX Duplex For Sale

      Three-bedroom, two-bath duplex in Temple, Texas.
      2201 Valley Forge Ave, Temple, TX 76504
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,418,314 SF

      Temple Industrial Land - IH-35 Frontage

      32.56 Acres, Rail Access, High Visibility
      2520 General Bruce Dr, Temple, TX 76504
      View Details
    • Contact for pricing

      Versatile Industrial Building with Office

      24,500 SF industrial building with office space for lease.
      800 S 57Th St, Temple, TX 76504
      View Details
    • Contact for pricing

      Industrial Warehouse For Lease

      Industrial warehouse space available for lease starting August 1, 2026.
      1720 Eberhardt Rd, Temple, TX 76504
      View Details
    • Contact for pricing

      Established Office Complex For Rent

      Well-located office complex with easy access to major thoroughfares.
      2027 S 61St St, Temple, TX 76504
      View Details
    • Contact for pricing
      6,000 SF

      Medical Office Space For Rent

      Up to 6,000 SF medical office space for lease.
      5919 S 31St St, Temple, TX 76504
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2114 Saulsbury Dr
    Temple, TX 76504
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2114 Saulsbury Dr, Temple, TX, 76504
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!