Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1512 3Rd St Temple, TX 76501
    Property profile & analytics

    1512 3Rd St, Temple, TX 76501

    View on Map
    • Apartment buildings
    • 3,372 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1512 3Rd St

    Year built
    1977
    Property type
    Apartment buildings

    Description

    This stabilized Class C multifamily property, located at 1512 North 3rd Street, Temple, Texas 76501, presents a compelling investment opportunity. The 1977-built, two-story apartment building comprises four units, each featuring two bedrooms and one bathroom, totaling 3,372 square feet on a 7,753 square foot lot. The property boasts a current NOI of $29,610, yielding an 8% cap rate, and a pro-forma NOI of $37,290, projecting a 10% cap rate. Each unit is priced at $92,000, with two parking spaces per unit. Utilities are separately metered, with tenants responsible for payment. The property is currently 100% occupied, with an occupancy date of September 23, 2024. This turnkey investment offers a strong return and potential for future appreciation in a desirable Temple location. The asking price is $369,000, translating to $109.43 per square foot. This is a freehold ownership with no ground lease.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Temple
    County
    Bell
    State
    Texas
    Longitude
    -97.3373
    Latitude
    31.1125

    Comparable in this City

    • Value Estimation by Request
      3,372 SF

      1506 3Rd St

      Multifamily properties
      1506 3Rd St, Temple, TX 76501
      View Details
    • Value Estimation by Request
      52.15 Acres

      000 Airville Rd

      Land
      000 Airville Rd, Temple, TX 76501
      View Details
    • Value Estimation by Request

      Sugar Cane Ln

      Farms
      0 Sugar Cane Ln, Temple, TX 76501
      View Details
    • Value Estimation by Request
      14.02 Acres

      General Bruce Dr

      Land
      0 General Bruce Dr, Temple, TX 76501
      View Details
    • Value Estimation by Request
      10.00 Acres

      1300 Berger Rd

      Farms
      1300 Berger Rd, Temple, TX 76501
      View Details
    • Value Estimation by Request
      2.98 Acres

      6808 General Bruce Dr

      Land
      6808 General Bruce Dr, Temple, TX 76501
      View Details

    Similar Nearby for Sale

    • $179,000
      1,277 SF

      Temple, TX Duplex Investment

      Well-maintained duplex in Temple, TX, currently leased.
      906 S 18Th St, Temple, TX 76501
      View Details
    • $120,000
      0.19 Acres

      Centrally Located Duplex Opportunity

      Duplex with separate electrical meters offers flexible living and rental income potential, though it needs some TLC.
      611 N 6Th St, Temple, TX 76501
      View Details
    • $275,000
      0.14 Acres

      Duplex Investment Property

      Two identical 3-bedroom units offer separate utilities and potential rental income with smart home features.
      812 S 22Nd St, Temple, TX 76501
      View Details
    • $384,500
      2,746 SF

      New Temple Duplex For Sale

      New construction duplex in Temple, TX with modern amenities.
      117 Dolphin Dr, Temple, TX 76501
      View Details
    • $384,500
      2,746 SF

      New Construction Duplex in Temple

      New construction duplex in Temple, Texas with modern amenities.
      234 Dolphin Dr, Temple, TX 76501
      View Details
    • $375,000
      2,690 SF

      Temple Duplexes Near Healthcare Facilities

      Duplexes in Temple near Baylor Scott & White and VA Hospital.
      2310 Ocean Ave, Temple, TX 76501
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      840 SF

      Downtown Retail Space Available

      Prime retail space in a great downtown location.
      11 West Central Ave, Temple, TX 76501
      View Details
    • Contact for pricing
      467 SF

      Renovated Retail Space For Rent

      Retail space available in a renovated historical building.
      103 E Central Ave, Temple, TX 76501
      View Details
    • Contact for pricing
      6,000 SF

      Renovated Historic Building in CBD

      Fully renovated 6,000 SF historic building in Central Business District.
      12 S Main St, Temple, TX 76501
      View Details
    • Contact for pricing

      Land Near IH-35 and Loop 363

      Land available for retail or light industrial use near IH-35.
      12707 NE H K Dodgen Loop, Temple, TX 76501
      View Details
    • Contact for pricing

      Land Near Interstate 35

      Commercial land available near Interstate 35 and Loop 363.
      12637 NE H K Dodgen Loop, Temple, TX 76501
      View Details
    • Contact for pricing
      13,200 SF

      Retail Space Available For Lease

      Retail property available for lease in Temple, Texas.
      5 S 2Nd St, Temple, TX 76501
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1512 3Rd St
    Temple, TX 76501
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1512 3Rd St, Temple, TX, 76501
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!