Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    21025 Gate Rd Golden, CO 80403-8201

    • Warehouses
    • 16,622 SF
    • 1.40 lot acres
    OFF-MARKET
    Last Sale
    Jun 02, 2021
    $274,400
    Value Estimations
    $300,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1661773
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 21025 Gate Rd

    Year built
    2023
    Lot size
    1.40 lot acres
    Property size
    16,622 SF
    Property type
    Warehouses
    APN
    20-093-01-012
    APU
    2009301012

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $305,000
      ML approach
      $385,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $211,000
      Market price range: $135k - $1.40M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Golden
    County
    Jefferson
    State
    Colorado
    Longitude
    -105.239
    Latitude
    39.8859
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $11,202
    $85,073
    $46,653
    $131,726
    -
    $304,920
    $197,214
    $502,134

    Comparable in this City

    • Value Estimation
      $855,000
      127,141 SF

      4403 Table Mtn Dr

      WAREHOUSE, STORAGE • 127,141 SF
      4403 Table Mtn Dr, Golden, CO 80403-1636
      View Details
    • Value Estimation
      $295,000
      2,520 SF

      4600 Indiana St

      WAREHOUSE, STORAGE • 2,520 SF
      4600 Indiana St, Golden, CO 80403-1849
      View Details
    • Value Estimation
      $2,745,000
      11,000 SF

      13280 43rd Dr

      WAREHOUSE, STORAGE • 11,000 SF
      13280 43rd Dr, Golden, CO 80403-7236
      View Details
    • Value Estimation
      $1,985,000
      7,050 SF

      13001 43rd Dr

      WAREHOUSE, STORAGE • 7,050 SF
      13001 43rd Dr, Golden, CO 80403-7231
      View Details
    • Value Estimation
      $1,005,000
      12,676 SF

      1220 Brickyard Rd

      WAREHOUSE, STORAGE • 12,676 SF
      1220 Brickyard Rd, Golden, CO 80403-8099
      View Details
    • Value Estimation
      $455,000
      18,135 SF

      15097 44th Ave

      WAREHOUSE, STORAGE • 18,135 SF
      15097 44th Ave, Golden, CO 80403-1801
      View Details

    Similar Nearby for Sale

    • $4,150,000
      24,804 SF

      Golden Flex Industrial Opportunity

      Two-building complex with office and warehouse space in Golden, Colorado.
      5932-5934 Mcintyre St, Golden, CO 80403
      View Details
    • $250,000
      820 SF

      Golden Garage Condo with Utilities

      Versatile garage condo in Golden with utilities and excellent access.
      4680 Indiana St, Golden, CO 80403
      View Details
    • $325,000
      1,800 SF

      Golden Industrial Condo - Great Location!

      1800 sq ft flex space, ideal for various uses.
      871 Brickyard Cir, Golden, CO 80403
      View Details
    • $540,000
      2,000 SF

      Drive-Through Access Industrial Storage Condo

      Spacious 2000 sq ft storage condo with drive-through access.
      13601 W 43Rd Ave, Denver, CO 80403
      View Details
    • $250,000
      800 SF

      Golden Industrial Condo - Own Your Space!

      800 sq ft Industrial Unit, Prime Golden Location
      13601 43 Dr, Golden, CO 80403
      View Details
    • $699,000

      Golden Industrial Property For Sale

      Industrial property available in Golden, Colorado.
      13401 W 43 Dr, Golden, CO 80403
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      42,800 SF

      Golden Flex Space - Hwy 93 Frontage

      Class A industrial flex space, 10,000-42,800 SF available.
      1341 Avery St, Golden, CO 80403
      View Details
    • Contact for pricing
      1 SF

      Golden Commercial Land For Rent

      Approximately 1 acre of commercial land available for rent.
      4653 Table Mtn Dr, Golden, CO 80403
      View Details
    • $15 SF/Yr
      15,600 SF

      Arvada Flex Space: 6275 Joyce Dr

      15,600 SF Office/Flex Space in Arvada, CO
      6275 Joyce Dr, Arvada, CO 80403
      View Details
    • Contact for pricing

      Golden Commercial Land For Rent

      Commercial land with easy access to I-70 and rail.
      4430 Mcintyre St, Golden, CO 80403
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21025 Gate Rd
    Golden, CO 80403-8201
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.