Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    20415 Erin St Roseville, MI 48066-4535

    • Office buildings
    • 5,200 SF
    • 0.84 lot acres
    OFF-MARKET
    Last Sale
    Feb 02, 2023
    $315,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US43-5175381
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Baby University - East / Day Care Center

    Property Details for 20415 Erin St

    Year built
    1980
    Lot size
    0.84 lot acres
    Property size
    5,200 SF
    Zone code
    B-3
    Property type
    Office buildings
    APN
    08-14-04-426-012
    APU
    81404426012

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roseville
    County
    Macomb
    State
    Michigan
    Longitude
    -82.9114
    Latitude
    42.5291
    CBSA code
    19820
    CBSA name
    DETROIT-WARREN-LIVONIA, MI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      3,563 SF

      25710 Kelly Rd Ste, Unit 1

      OFFICE BUILDING • 3,563 SF
      25710 Kelly Rd Ste, Roseville, MI 48066-4959
      View Details
    • Value Estimation by Request
      2,782 SF

      25710 Kelly Rd Ste, Unit 2

      OFFICE BUILDING • 2,782 SF
      25710 Kelly Rd Ste, Roseville, MI 48066-4959
      View Details
    • Value Estimation by Request
      2,081 SF

      16380 13th Mile Rd

      OFFICE BUILDING • 2,081 SF
      16380 13th Mile Rd, Roseville, MI 48066-1557
      View Details
    • Value Estimation by Request
      3,190 SF

      28640 Gratiot Ave

      OFFICE BUILDING • 3,190 SF
      28640 Gratiot Ave, Roseville, MI 48066-4205
      View Details
    • Value Estimation by Request
      7,070 SF

      30695 Little Mack Ave, Unit 2

      OFFICE BUILDING • 7,070 SF
      30695 Little Mack Ave, Roseville, MI 48066-1771
      View Details
    • Value Estimation by Request
      871 SF

      30695 Little Mack Ave, Unit 4

      OFFICE BUILDING • 871 SF
      30695 Little Mack Ave, Roseville, MI 48066-1771
      View Details

    Similar Nearby for Sale

    • $595,000
      6,699 SF

      Medical/Office Building Investment Opportunity

      Professionally managed medical/office building for sale. Fully leased.
      25509 Kelly Rd, Roseville, MI 48066
      View Details
    • $595,000
      6,699 SF

      Roseville Medical Office Building

      Prime Medical Office, 6,699 SF, Vacant
      25509 Kelly Rd, Roseville, MI 48066
      View Details
    • Contact for pricing
      99,890 SF

      Professional Office Campus Suite

      Office suite in a six-building professional campus, ready for occupancy.
      18285 Ten Mile Rd, Roseville, MI 48066
      View Details
    • $139,000
      1,525 SF

      Roseville Office/Medical Space For Sale

      Well-maintained 1,525 SF office/medical space near I-94 and I-696.
      25650 Kelly Rd, Roseville, MI 48066
      View Details
    • Contact for pricing
      99,890 SF

      Professional Office Campus For Sale

      Six-building office campus, ideal for therapists or psychiatrists.
      18245 Ten Mile Rd, Roseville, MI 48066
      View Details
    • Contact for pricing
      99,890 SF

      Professional Medical Office Campus

      Six-building campus with existing dental suite and recent upgrades.
      18303 Ten Mile Rd, Roseville, MI 48066
      View Details

    Similar Nearby for Lease

    • $13 SF/Yr
      4,000 SF

      Roseville Creative Office Space

      1,000 SF Endcap, High Visibility
      30711 Utica Rd, Roseville, MI 48066
      View Details
    • Contact for pricing
      80 SF

      Office Space with Groesbeck Frontage

      Office space available on Groesbeck Hwy, Roseville, MI.
      27432 Groesbeck Hwy, Roseville, MI 48066
      View Details
    • $1,200 /Mo
      800 SF

      Visible Office Space on 13 Mile

      Office space with private offices, reception, and attic storage.
      16500 E 13 Mile Rd, Roseville, MI 48066
      View Details
    • $13 SF/Yr
      10,880 SF

      Roseville Executive Office Space

      Prime Roseville location, 2,720 sq ft available.
      16190-16236 13 Mile Rd, Roseville, MI 48066
      View Details
    • $15 SF/Yr
      11,828 SF

      Roseville Office Space for Lease

      Prime Gratiot Ave location, flexible office space.
      27115 Gratiot Ave, Roseville, MI 48066
      View Details
    • $22 SF/Yr
      2,876 SF

      Roseville Office Space Available

      Office space available for lease in Roseville, Michigan.
      18303 E 10 Mile Rd, Roseville, MI 48066
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20415 Erin St
    Roseville, MI 48066-4535
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.