Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    204 Worth St Grapevine, TX 76051-5317
    Back to Search
    Property profile & analytics

    204 Worth St Grapevine, TX 76051-5317

    View on Map
    • Investment properties
    • 1,804 SF
    • 0.23 lot acres
    Off-Market
    Property ID
    US82-6332736
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for 204 Worth St

    Year built
    1918
    Construction
    BRICK
    Lot size
    0.23 lot acres
    Property size
    1,804 SF
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    16060-32-3A
    APU
    16060323A

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grapevine
    County
    Tarrant
    State
    Texas
    Longitude
    -97.0769
    Latitude
    32.9375
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,053
    $50,495
    $186,899
    $237,394
    -
    $50,495
    $186,899
    $237,394

    Comparable in this City

    • Value Estimation
      $1,555,000
      41,877 SF

      607 Dallas Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 41,877 SF
      607 Dallas Rd, Grapevine, TX 76051-4099
      View Details
    • Value Estimation
      $1,115,000
      10,340 SF

      906 Jean St

      OFFICE/RESIDENTIAL (MIXED USE) • 10,340 SF
      906 Jean St, Grapevine, TX 76051-4112
      View Details
    • Value Estimation
      $1,340,000
      8,244 SF

      600 Wall St

      OFFICE/RESIDENTIAL (MIXED USE) • 8,244 SF
      600 Wall St, Grapevine, TX 76051-5209
      View Details
    • Value Estimation
      $7,420,000
      450,116 SF

      1500 State Hwy 114

      OFFICE/RESIDENTIAL (MIXED USE) • 450,116 SF
      1500 State Hwy 114, Grapevine, TX 76051-7734
      View Details
    • Value Estimation
      $845,000
      5,213 SF

      601 Wnw Hwy

      OFFICE/RESIDENTIAL (MIXED USE) • 5,213 SF
      601 Wnw Hwy, Grapevine, TX 76051-3238
      View Details
    • Value Estimation
      $620,000
      10,401 SF

      2701 Mustang Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 10,401 SF
      2701 Mustang Dr, Grapevine, TX 76051-5884
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,245 SF

      Historic Grapevine Retail Opportunity

      Updated historic building in downtown Grapevine for retail use.
      530 S Main St, Grapevine, TX 76051
      View Details
    • $345,000
      2.70 Acres

      Grapevine Land Development Opportunity

      2.7 acres near Lakeside Business District, Grapevine, TX
      4215 Lakeside Pkwy, Grapevine, TX 76051
      View Details
    • Contact for pricing
      7,330 SF

      Grapevine Retail Space For Sale

      NNN property with a long-term tenant in A+ location.
      1295 S Main St, Grapevine, TX 76051
      View Details
    • Contact for pricing
      2,760 SF

      Grapevine Land in Transit District

      Commercial land for sale in Grapevine's Transit District.
      701 E Dallas Rd, Grapevine, TX 76051
      View Details
    • Contact for pricing
      14,713 SF

      Freestanding Restaurant Building For Sale

      14,713-SF second-generation restaurant available for sale or lease.
      2505 Grapevine Mills Cir E, Grapevine, TX 76051
      View Details
    • Contact for pricing
      2,640 SF

      Grapevine, TX NNN Investment Opportunity

      NNN leased Kwik Kar in a high-traffic Grapevine location.
      901 W Northwest Hwy, Grapevine, TX 76051
      View Details

    Similar Nearby for Lease

    • $5,000 /Mo
      20,735 SF

      Grapevine Industrial Building with Bays

      Metal building with bay doors, suitable for contractor or auto storage.
      701 E Dallas Rd, Grapevine, TX 76051
      View Details
    • Contact for pricing

      Grapevine Mills Pkwy Land Lease

      Commercial land available for lease on Grapevine Mills Pkwy.
      3500 Grapevine Mills Pkwy, Grapevine, TX 76051
      View Details
    • Contact for pricing
      19,500 SF

      Industrial/Distribution Space For Lease

      1,500 SF industrial/distribution space available for lease.
      1065 Texan Trl, Grapevine, TX 76051
      View Details
    • Contact for pricing
      4,100 SF

      Grapevine Warehouse with Dock Doors

      4,100 SF warehouse space featuring multiple dock doors.
      1100-1104 E Dallas Rd, Grapevine, TX 76051
      View Details
    • Contact for pricing
      4,664 SF

      Grapevine Parkway Office Space Available

      Office space for rent with dock level loading.
      2550 SW Grapevine Pkwy, Grapevine, TX 76051
      View Details
    • Contact for pricing
      229,200 SF

      Grapevine Warehouse with Cross-Dock Loading

      229,200 SF warehouse with dock-high doors and fenced truck court.
      2475 Esters Blvd, Grapevine, TX 76051
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    204 Worth St
    Grapevine, TX 76051-5317
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    204 Worth St, Grapevine, TX, 76051
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!