You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $840,000
Investment properties

204 Washington St Naperville, IL 60540-5335

5,143 SF 0.07 ac lot
Individually Owned Absentee Owner ~ Est. High Equity
Property ID
US28-1051018
Property summary
AI-generated overview

This exceptional mixed-use property, located at 204 S Washington St in Naperville, IL, presents a compelling investment opportunity. The 5,213 square foot building, constructed in 1970 and renovated in 2021, boasts a prime location in the heart of the Downtown Business District (B4 zoning). Currently operating at 100% occupancy, the property features a diverse tenant mix, including five units. The anchor tenant is Ichiddo Ramen, a popular Japanese restaurant, operating under a 10-year net lease (NN) commencing April 1, 2024, and expiring May 31, 2034, with a five-year option and 2.75% annual rent increases. The remaining four units are one-bedroom apartments generating consistent rental income. The property offers a substantial net operating income (NOI) of $205,660, resulting in an attractive 6.65% capitalization rate. The 0.073-acre lot includes a two-story building with a basement. This investment provides a stable cash flow and significant upside potential in a highly desirable suburban downtown area. The property's strong demographics, including an average household income exceeding $169,000 within a one-mile radius and a median housing value of $563,089, further enhance its appeal. The asking price is $3,092,000. APN: 07-13-431-014.

Property profile
Verified
Property type Investment properties
Use group OFFICE/RESIDENTIAL (MIXED USE)
Construction BRICK
Total area 5,143 SF
Lot 0.07 ac (3,049 SF)
Zoning code B
APN 07-13-431-014
UPID US28-1051018
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • Ichiddo ramen Restaurant
  • La Borra Cafe Naperville Cafe & Coffee Shop
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
$995k
Comparable Approach Comparable
by Request
Blend (final) Blend
$840k
Owner & transaction history
Premier Naperville Assets Limited
Premier Naperville Assets Limited
since 2026
7 recorded transactions
2026
$2.8M
2025
Price N/A
2018
Price N/A
2017
Price N/A
2017
Price N/A
2016
$1.5M
1969
Price N/A
Zoning & alternative use
B · Naperville, IL
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 204 Washington St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message