Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2030 Yandell Dr El Paso, TX 79903-3514
    Back to Search
    Property profile & analytics

    2030 Yandell Dr, El Paso, TX 79903-3514

    View on Map
    • Turn key restaurants
    • 4,350 SF
    • 0.48 lot acres
    Off-Market
    Property ID
    US82-1227325
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Su-Casa Restaurant / Restaurant

    Property Details for 2030 Yandell Dr

    Year built
    1968
    Lot size
    0.48 lot acres
    Zone code
    C4
    Property type
    Turn key restaurants
    APN
    C849-999-0100-5100
    APU
    C84999901005100

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 9, 2012 — Antoun Jarjour Esper,ammar & Ateka Warranty Deed $285k · Jrl INC
    — — Ammar Esper — Deed Of Trust · related $50k · John R Lehman
    — — Ammar Esper — Deed Of Trust · related $128k · John R Lehman

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    El Paso
    County
    El Paso
    State
    Texas
    Longitude
    -106.471
    Latitude
    31.7757
    CBSA code
    21340
    CBSA name
    EL PASO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,486
    $106,470
    $262,054
    $368,524
    -
    $106,470
    $262,054
    $368,524

    Comparable in this City

    • Value Estimation by Request
      2,905 SF

      2418 Dyer St

      RESTAURANT
      2418 Dyer St, El Paso, TX 79903-1006
      View Details
    • Value Estimation by Request
      1,468 SF

      2923 Pershing Dr

      RESTAURANT
      2923 Pershing Dr, El Paso, TX 79903-2419
      View Details
    • Value Estimation by Request
      2,250 SF

      4431 Montana Ave

      RESTAURANT
      4431 Montana Ave, El Paso, TX 79903-4612
      View Details
    • Value Estimation by Request
      3,920 SF

      1926 Montana Ave

      RESTAURANT
      1926 Montana Ave, El Paso, TX 79903-3413
      View Details
    • Value Estimation by Request
      4,482 SF

      2000 Montana Ave

      RESTAURANT
      2000 Montana Ave, El Paso, TX 79903-3414
      View Details
    • Value Estimation by Request
      2,760 SF

      5201 Montana Ave

      RESTAURANT
      5201 Montana Ave, El Paso, TX 79903-4905
      View Details

    Similar Nearby for Sale

    • $1,300,000
      0.24 Acres

      El Paso Commercial Opportunity

      Commercial building in vibrant 5 Points district, El Paso.
      3007 Montana Ave, El Paso, TX 79903
      View Details
    • $350,000
      Pending

      El Paso Mixed-Use Investment Opportunity

      Two buildings with apartments, commercial space, and drive-thru.
      5000 Trowbridge Dr, El Paso, TX 79903
      View Details
    • New
      Contact for pricing
      0.80 Acres

      Retail Office Building with Drive-Through

      Centrally located retail and office building with drive-through traffic and a large showroom, suited for retail, office, or restaurant use.
      3700 Bliss Ave, El Paso, TX 79903
      View Details
    • New
      $285,000
      0.15 Acres

      El Paso Retail Investment Opportunity

      Prime retail location with high visibility and traffic.
      4834 Montana Ave, El Paso, TX 79903
      View Details
    • Contact for pricing
      9,516 SF

      Freestanding CVS Pharmacy Ground Lease

      Long-term NNN leased CVS Pharmacy in El Paso, Texas.
      5305 Montana Ave, El Paso, TX 79903
      View Details
    • Contact for pricing
      10,624 SF

      Retail Center Near Montana Avenue

      90% occupied retail center near Montana/US-54 intersection.
      4100 Montana Ave, El Paso, TX 79903
      View Details

    Similar Nearby for Lease

    • $6,000 /Mo
      11,326 SF

      Versatile Commercial Suite in El Paso

      Large commercial suite in central El Paso with high visibility.
      4816 Montana Ave, El Paso, TX 79903
      View Details
    • $5,000 /Mo
      233,046 SF

      Prime Commercial Space on Montana

      Highly visible commercial space with open layout on Montana Avenue.
      5130 Montana Ave, El Paso, TX 79903
      View Details
    • $795 /Mo
      436 SF

      El Paso Office/Retail Space

      Centrally located, updated office/retail space with high visibility.
      1913 E Yandell Dr, El Paso, TX 79903
      View Details
    • $4,500 /Mo
      11,761 SF

      El Paso Auto Repair Facility

      High-visibility auto repair facility with 7 service bays for rent.
      2600 Wyoming Ave, El Paso, TX 79903
      View Details
    • $1,600 /Mo
      17,424 SF

      El Paso Commercial Space Available

      Commercial space for rent in El Paso, Texas.
      3004 E Yandell Dr, El Paso, TX 79903
      View Details
    • Contact for pricing
      21,000 SF

      Retail Space on Yandell Drive

      Retail property available for lease on Yandell Drive.
      3526 E Yandell Dr, El Paso, TX 79903
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2030 Yandell Dr
    El Paso, TX 79903-3514
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2030 Yandell Dr, El Paso, TX, 79903
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!