Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    20180 Eva St Montgomery, TX 77356

    • Retail space
    • 4,012 SF
    • 1.01 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-2302064
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Burger King / Restaurant / Fast Food Restaurant

    Property Details for 20180 Eva St

    Year built
    2017
    Lot size
    1.01 lot acres
    Property size
    4,012 SF
    Property type
    Retail space
    Property subtype
    Storefront properties

    Description

    This exceptional investment opportunity presents a 4,012 square foot Burger King located at 20180 Eva St, Montgomery, TX 77356. Situated on a 1.01-acre lot in a thriving retail center anchored by Kroger and Home Depot, this property benefits from high visibility on Highway 105 W, boasting 20,750 vehicles per day. The property is part of a robust retail hub including national brands like Walmart, Starbucks, Chick-fil-A, and more. Its proximity to Lake Conroe and KOA Holiday further enhances its appeal. The property features a brand new 20-year NNN lease with Kolhorst Foods, LLC (operator of 12 Burger King locations), commencing upon escrow closing. The lease includes a 5.26% cap rate and attractive 2% annual rent bumps, extending into four 5-year renewal options, potentially totaling a 40-year lease term. Built in 2017, this 100% occupied property generates a net operating income (NOI) of $150,000. The asking price is $2,850,000. Montgomery, TX is experiencing rapid growth, with a nearly 10% annual population increase within a one-mile radius and an average household income of $178,771, making this a compelling investment in a high-demand location. This is a hands-off investment with no landlord responsibilities.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Montgomery
    County
    Montgomery
    State
    Texas
    Longitude
    -95.678942492716
    Latitude
    30.388375439693

    Comparable in this City

    • $4,450,000
      13,250 SF

      Modern Retail Property in Montgomery

      Built in 2021, 81% leased, upside potential.
      Old River Rd, Montgomery, TX 77356
      View Details
    • Contact for pricing
      27,075 SF

      Lake Conroe Retail Center

      Thriving Montgomery, TX shopping center
      19786 State Highway 105, Montgomery, TX 77356
      View Details
    • Contact for pricing
      27,075 SF

      Retail Property in Montgomery, Texas

      Retail property with 27,075 square feet of space.
      19786 W Highway 105 W, Montgomery, TX 77356
      View Details
    • $2,000,000

      Mixed-Use Property Near Lake Conroe

      5-acre property with rental units and commercial development potential.
      19637 W Fm 1097 Rd, Montgomery, TX 77356
      View Details
    • $3,250,000
      17.99 Acres

      Chateau Ranch Estate: Montgomery, TX

      Luxury Estate: 11 bedrooms, 18 acres
      3087 Fm 1486 Rd, Montgomery, TX 77356
      View Details
    • $339,500
      1,309 SF

      Lakefront Condo with Boat Slip

      Two-bedroom condo with private boat slip and lake access.
      168 Lake Point Blvd, Montgomery, TX 77356
      View Details

    Similar Nearby for Sale

    • $4,450,000
      13,250 SF

      Modern Retail Property in Montgomery

      Built in 2021, 81% leased, upside potential.
      Old River Rd, Montgomery, TX 77356
      View Details
    • Contact for pricing
      27,075 SF

      Lake Conroe Retail Center

      Thriving Montgomery, TX shopping center
      19786 State Highway 105, Montgomery, TX 77356
      View Details
    • Contact for pricing
      27,075 SF

      Retail Property in Montgomery, Texas

      Retail property with 27,075 square feet of space.
      19786 W Highway 105 W, Montgomery, TX 77356
      View Details
    • $2,000,000

      Mixed-Use Property Near Lake Conroe

      5-acre property with rental units and commercial development potential.
      19637 W Fm 1097 Rd, Montgomery, TX 77356
      View Details
    • $3,250,000
      17.99 Acres

      Chateau Ranch Estate: Montgomery, TX

      Luxury Estate: 11 bedrooms, 18 acres
      3087 Fm 1486 Rd, Montgomery, TX 77356
      View Details
    • $339,500
      1,309 SF

      Lakefront Condo with Boat Slip

      Two-bedroom condo with private boat slip and lake access.
      168 Lake Point Blvd, Montgomery, TX 77356
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      7,500 SF

      Sunrise Center Retail Space

      Highway 105 storefront, 1500 sq ft
      18441 State Highway 105, Montgomery, TX 77356
      View Details
    • $2 SF/Yr
      1,125 SF

      Prime Retail Space in Montgomery

      Commercial space in high-traffic area, ideal for retail/office.
      19794 Highway 105, Montgomery, TX 77356
      View Details
    • Contact for pricing
      1,025 SF

      Retail Space in Montgomery, Texas

      Retail space available for lease in Montgomery, Texas.
      16145 Highway 105 W, Montgomery, TX 77356
      View Details
    • $22 SF/Yr
      4,500 SF

      Waterstone Plaza: Suites Available

      Montgomery, TX Office Space for Lease
      22453 Fm 1097 Rd, Montgomery, TX 77356
      View Details
    • Contact for pricing
      1,450 SF

      Highway 105 Retail Pad Site

      Retail pad site targeting QSRs, car washes, and urgent care.
      14540 W Highway 105 W, Montgomery, TX 77356
      View Details
    • Contact for pricing
      1,950 SF

      Retail Space in Montgomery, Texas

      Retail property with 1950 square feet available for rent.
      15444 Highway 105, Montgomery, TX 77356
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20180 Eva St
    Montgomery, TX 77356
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.