18413 Hwy 105 W, Montgomery, TX 77356
5,580 SF retail building with additional acre.
Property Features for 18413 Hwy 105 W
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Black Label Group
Investment Insights
Based on property information with market context.
Key Highlights
- High‑traffic location on Hwy 105 with strong visibility and +/- 100' of frontage.
- Significant value‑add potential with an additional acre for expansion, parking, or pad site development.
- Existing, fully renovated dry cleaners (900 SF) provides immediate income and foot traffic.
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $114.5k | $20.52 |
| − Vacancy | −$6.4k | −$1.15 |
| EGI | $108.1k | $19.37 |
| − OpEx | −$32.4k | −$5.81 |
| NOI | $75.7k | $13.56 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 77356, TX
Market
Vacancy Rate% for Retail in South region