Back to Search
Property profile & analytics
FOR LEASE
Office buildings
2005 W Beltline Hwy Madison, WI 53713
Entity Owned
15-yr Hold
Absentee Owner
Free & Clear
Property ID
US92-0355187
For Lease
$1,755,000
2005 W Beltline Hwy, Madison, WI 53713
View Listing →
Property profile
Verified
Property type
Office buildings
Use group
PROFESSIONAL BUILDING (MULTI-STORY)
Year built
1981
Total area
9,270 SF
Lot
1.3 ac (56,541 SF)
Zoning code
CC
APN
0709-343-0403-4
UPID
US92-0355187
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Rem Wisconsin Home Health Care Service
-
Baxter & Woodman Civil Engineer
-
Community Day Center Adult Day Care
-
UNIDOS WI Charitable Organization Social Service Agency
-
Madison Public Schools Foundation, Inc. Charitable Organization Social Service Agency
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$1.76M
Owner & transaction history
Vantage Point R/e Xiv LLC · 15 yrs held
Vantage Point R/e Xiv LLC
since 2011
7 recorded transactions
Zoning & alternative use
CC · Madison, WI
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$2.6M
+21.9%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Madison submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Madison submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
OFFICE BUILDING
$2,145,000
Current use
AUTO REPAIR, GARAGE
$2,615,000
Change: +22% · Conversion: Difficult
NEIGHBORHOOD: SHOPPING CENTER
$1,780,000
Change: -17% · Conversion: Difficult
Blend value · Realmo final
$1.76M
Range $1.58M – $1.93M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$189 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$46,739
Tax year 2022
Assessed value
$2,372,200
Assessed 2023
Previous assessed
$2,372,200
+0.0% YoY
Effective rate
1.97%
On assessed value
Assessed land
$495,000
Assessed improvement
$1,877,200
Applied tax rate
3,269.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
PROFESSIONAL BUILDING (MULTI-STORY)
Status
For Lease
Year built
1981
Heating
NONE
Stories
2
Total area
9,270 SF
Lot
1.3 ac (56,541 SF)
Zoning code
CC
APN
0709-343-0403-4
UPID
US92-0355187
Jurisdiction
DANE
Zoning & alternative use
CC · Madison, WI
Zoning CC · permitted uses
CC · Madison, WI
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Madison. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
OFFICE BUILDING Current
Est. value
$2.1M
AUTO REPAIR, GARAGE
Est. value
$2.6M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$1.8M
OFFICE BUILDING Current
AUTO REPAIR, GARAGE
NEIGHBORHOOD: SHOPPING CENTER
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1981
Heating
NONE
Stories
2
Lot
1.3 ac
Current owner
From public records · entity-resolved
Vantage Point R/e Xiv LLC
Entity
Free & Clear · 15 yrs held
Mailing address
1050 LILLIAN ST STE #300, WAUNAKEE, WI 53597-8842
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2011
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
19 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 3, 2026
—
Coho LLC
—
Deed
related
$1,725,000 · Mound City Bank
Mar 29, 2021
—
Coho LLC
—
Deed
related
$3,524,000 · Dmb Community Bank
Jun 30, 2011
$278,800
Vantage Point R/e Xiv LLC
White Cap Vantage Point LLC
Warranty Deed
—
Apr 12, 2011
$232,600
Vantage Point R/e Xii LLC
White Cap Vantage Point LLC
Warranty Deed
—
Mar 24, 2011
$76,500
Vantage Point R/e Xiii LLC
White Cap Vantage Point LLC
Warranty Deed
—
Mar 7, 2011
$232,600
Vantage Point R/e Xi LLC
White Cap Vantage Point LLC
Warranty Deed
—
Jan 6, 2011
$755,900
Vantage Point R/e X LLC
White Cap Vantage Point LLC
Grant Deed
$3,178,000 · Mcfarland State Bank
Dec 15, 2010
—
Vantage Point R/e Ix LLC
White Cap Vantage Point LLC
Quit Claim Deed
$3,178,000 · Mcfarland State Bank
Dec 7, 2010
$348,900
Vantage Point R/e Viii LLC
White Cap Vantage Point LLC
Grant Deed
$3,178,000 · Mcfarland State Bank
Nov 3, 2010
$453,333
Vantage Point R/e Vii LLC
White Cap Vantage Point LLC
Warranty Deed
—
Nov 1, 2010
$278,800
Vantage Point R/e Vi LLC
White Cap Vantage Point LLC
Grant Deed
$3,178,000 · Mcfarland State Bank
Oct 20, 2010
$930,400
Vantage Point R/e V LLC
White Cap Vantage Point LLC
Grant Deed
$3,178,000 · Mcfarland State Bank
Oct 19, 2010
$465,200
Vantage Point R/e I LLC
White Cap Vantage Point LLC
Warranty Deed
—
Oct 19, 2010
$186,100
Vantage Point R/e II LLC
White Cap Vantage Point LLC
Warranty Deed
—
Oct 19, 2010
$697,800
Vantage Point R/e IV LLC
White Cap Vantage Point LLC
Warranty Deed
—
Oct 19, 2010
$173,100
Vantage Point R/e III LLC
White Cap Vantage Point LLC
Warranty Deed
—
Aug 4, 2010
$4,600,800
White Cap Vantage Point LLC
Menomonie Investors LLC
Warranty Deed
$3,178,000 · Mcfarland State Bank
May 15, 2009
—
Menomonie Investors LLC
—
Deed Of Trust
related
$1,000,000 · Park Bank
Jul 10, 2007
—
Menomonie Investors LLC
State Of Wiscosin Investment Broa
Grant Deed
$5,450,000 · Park Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
