Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    20 Dry Crk Cir Littleton, CO 80120-4413

    • Medical offices
    • 14,846 SF
    • 1.37 lot acres
    OFF-MARKET
    Last Sale
    Aug 13, 2021
    $2,200,000
    Value Estimations
    $2,415,000
    Show details
    Cap Rate Potential
    8%
    Medical offices
    Location Intelligence
    Property ID
    US13-2746153
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Neurogenx NerveCenter of Littleton / Medical Clinic
    • Concentra clinic / Medical Clinic
    • Paradigm Clinical Research / Research Institute / Medical Center
    • Luna's Accounting & Tax / Accounting Firm / Tax Preparation
    • Colorado Primary Health Care - Alison Lenz, PA / Physician

    Property Details for 20 Dry Crk Cir

    Year built
    1999
    Construction
    FRAME
    Lot size
    1.37 lot acres
    Property size
    14,846 SF
    Zone code
    LPD-C
    Property type
    Medical offices
    Property subtype
    Medical centers
    APN
    2077-27-3-16-001
    APU
    207727316001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,185,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,900,000
      6.5%
      $2,675,000
      7%
      $2,485,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,823,000
      Market price range: $2.82M - $5.53M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $3,960,000
      INDUSTRIAL (GENERAL)
      $3,790,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Littleton
    County
    Arapahoe
    State
    Colorado
    Longitude
    -104.993
    Latitude
    39.5821
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $45,978
    $0.00
    $0.00
    $499,131
    -
    $1,195,280
    $623,720
    $1,819,000

    Comparable in this City

    • Value Estimation
      $5,225,000
      41,240 SF

      1501 Mineral Ave

      MEDICAL BUILDING • 41,240 SF
      1501 Mineral Ave, Littleton, CO 80120-5713
      View Details
    • Value Estimation
      $1,140,000
      5,500 SF

      1 Dry Crk Cir

      MEDICAL BUILDING • 5,500 SF
      1 Dry Crk Cir, Littleton, CO 80120-4427
      View Details
    • Value Estimation
      $3,305,000
      16,852 SF

      1510 Canal Ct

      MEDICAL BUILDING • 16,852 SF
      1510 Canal Ct, Littleton, CO 80120-5638
      View Details
    • Value Estimation
      $1,560,000
      4,371 SF

      1480 Canal Ct

      MEDICAL BUILDING • 4,371 SF
      1480 Canal Ct, Littleton, CO 80120-4529
      View Details
    • Value Estimation
      $2,235,000
      17,184 SF

      6 Dry Crk Cir

      MEDICAL BUILDING • 17,184 SF
      6 Dry Crk Cir, Littleton, CO 80120-8073
      View Details
    • Value Estimation
      $1,695,000
      12,409 SF

      11 Dry Crk Cir

      MEDICAL BUILDING • 12,409 SF
      11 Dry Crk Cir, Littleton, CO 80120-8077
      View Details

    Similar Nearby for Sale

    • $5,250,000

      Downtown Littleton Medical/Office Opportunity

      Two buildings on 0.94 acres near Main Street.
      5500 S Sycamore St, Littleton, CO 80120
      View Details
    • $4,500,000
      17,792 SF

      Littleton Medical Office Building For Sale

      17,792 SF medical office building in Southpark, Littleton.
      8381 Southpark Ln, Littleton, CO 80120
      View Details
    • Contact for pricing
      11,309 SF

      Historic Littleton Retail/Office Investment

      Prime retail/office investment in a historic, high-visibility location.
      2560-2590 Main St, Littleton, CO 80120
      View Details
    • Contact for pricing
      3,320 SF

      Charming Littleton Office Building For Sale

      Well-maintained 3,320 SF office building near Downtown Littleton.
      1979 W Littleton Blvd, Littleton, CO 80120
      View Details
    • $1,575,000
      10,530 SF

      Classic Littleton Office Building

      Three-level office building near Old Town Littleton.
      709 W Littleton Blvd, Littleton, CO 80120
      View Details
    • Contact for pricing
      67,000 SF

      Littleton Office Building For Sale

      Value-add office investment opportunity in a high-income suburban area.
      1101 W Mineral Ave, Littleton, CO 80120
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      20,209 SF

      Littleton Office Space for Lease

      Modern SouthPark office, 3,250 SF available
      1460 Canal Ct, Littleton, CO 80120
      View Details
    • $16 SF/Yr
      18,368 SF

      Doctors Care Medical Office Space

      South Denver Medical Office Suites Available
      609 Littleton Blvd, Littleton, CO 80120
      View Details
    • $24 SF/Yr
      27,921 SF

      Littleton Office Space for Lease

      Medical and traditional office spaces available with tenant lounge and fitness.
      26 West Dry Creek Cir, Littleton, CO 80120
      View Details
    • $16 SF/Yr
      3,866 SF

      Littleton Office Space For Rent

      Office space for lease near hospitals and shopping center.
      801 W Mineral Ave, Littleton, CO 80120
      View Details
    • Contact for pricing
      2,483 SF

      Historic Downtown Littleton Live/Work Opportunity

      Unique live/work investment in historic downtown Littleton.
      2606-5765 W Alamo Ave, Littleton, CO 80120
      View Details
    • $22 SF/Yr
      5,023 SF

      Office Space Near Aspen Grove

      Office space for lease in Southwest Denver near Aspen Grove.
      1241 W Mineral Ave, Littleton, CO 80120
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20 Dry Crk Cir
    Littleton, CO 80120-4413
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!