Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1835 Wilson St Hollywood, FL 33020-2725

    • Assisted living facilities
    • 7,887 SF
    • 0.42 lot acres
    OFF-MARKET
    Value Estimations
    $4,185,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-1864109
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Merriment Assisted Living Residence / Assisted Living Facility
    • Emerald Park / Retirement Home

    Property Details for 1835 Wilson St

    Year built
    1969
    Construction
    CONCRETE
    Lot size
    0.42 lot acres
    Property size
    7,887 SF
    Zone code
    ND-1
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    51-42-10-28-0060
    APU
    514210280060

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,642,000
      Market price range: $1.77M - $4.64M
      AI Estimate
      $3,724,000
      Market price range: $870k - $4.37M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $2,940,000
      Current use
      RESTAURANT
      $6,900,000
      Change: +135% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $5,260,000
      Change: +79% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $4,645,000
      Change: +58% Conversion: Difficult
      OFFICE BUILDING
      $3,855,000
      Change: +31% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $3,625,000
      Change: +23% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $3,565,000
      Change: +21% Conversion: Difficult
      WAREHOUSE, STORAGE
      $2,805,000
      Change: -5% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hollywood
    County
    Broward
    State
    Florida
    Longitude
    -80.1446
    Latitude
    26.0274
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $49,118
    $218,770
    $1,822,000
    $2,040,770
    -
    $218,770
    $1,822,000
    $2,040,770

    Comparable in this City

    • Value Estimation
      $7,330,000
      3,677 SF

      1209 16th Ct

      HOMES (RETIRED, NURSING) • 3,677 SF
      1209 16th Ct, Hollywood, FL 33020
      View Details
    • Value Estimation
      $1,790,000
      4,401 SF

      2101 16th Ave

      HOMES (RETIRED, NURSING) • 4,401 SF
      2101 16th Ave, Hollywood, FL 33020-2552
      View Details
    • Value Estimation
      $1,360,000
      3,804 SF

      1837 Sherman St

      HOMES (RETIRED, NURSING) • 3,804 SF
      1837 Sherman St, Hollywood, FL 33020-2122
      View Details
    • Value Estimation
      $2,630,000
      5,761 SF

      1831 Plunkett St

      HOMES (RETIRED, NURSING) • 5,761 SF
      1831 Plunkett St, Hollywood, FL 33020-6347
      View Details
    • Value Estimation
      $7,330,000
      12,453 SF

      1222 16th Ave

      HOMES (RETIRED, NURSING) • 12,453 SF
      1222 16th Ave, Hollywood, FL 33020-3741
      View Details
    • Value Estimation
      $1,215,000
      9,019 SF

      1701 Mayo St

      HOMES (RETIRED, NURSING) • 9,019 SF
      1701 Mayo St, Hollywood, FL 33020-6542
      View Details

    Similar Nearby for Sale

    • $12,900,000

      Hollywood Assisted Living Facility

      Turnkey 105-bed assisted living facility in central Hollywood.
      2001 Polk St, Hollywood, FL 33020
      View Details
    • $13,250,000
      27,270 SF

      Hollywood ALF: 100 Beds, High ROI

      Prime Assisted Living Facility, High NOI
      100 Assisted Living St, Hollywood, FL 33020
      View Details
    • $4,900,000

      Assisted Living Facility Opportunity

      41-bed assisted living facility for sale in Hollywood, Florida.
      1845 Garfield St, Hollywood, FL 33020
      View Details
    • $125,000

      Updated One-Bedroom CO OP

      Well-maintained one-bedroom CO OP near Downtown Hollywood and Beach.
      2300 Jackson St, Hollywood, FL 33020
      View Details
    • $4,250,000

      Hollywood Medical Office Building

      Prime Medical Office, $4.25M, High ROI
      1722 Madison St, Hollywood, FL 33020
      View Details
    • $1,900,000

      Downtown Hollywood Mixed-Use Gem

      Prime location with diverse income potential in a transforming community.
      2040 N Polk St, Hollywood, FL 33020
      View Details

    Similar Nearby for Lease

    • $1.19 SF/Yr
      10,000 SF

      Hollywood Blvd Office Space

      Prime 10,000 sq ft Office Suite
      2640 Hollywood Blvd, Hollywood, FL 33020
      View Details
    • $35 SF/Yr
      52,120 SF

      Hollywood Office Space for Lease

      Prime Downtown Hollywood Office Building
      1930 Harrison St, Hollywood, FL 33020
      View Details
    • $18 SF/Yr
      31,345 SF

      Hollywood Executive Office Space

      Prime 31,345 SF Office Building For Lease
      3250 29Th Ave, Hollywood, FL 33020
      View Details
    • $0.24 SF/Yr
      56,000 SF

      Hollywood Blvd Office Space For Lease

      Prestigious Office, 56,000 sq ft, Hollywood
      2450 Hollywood Blvd, Hollywood, FL 33020
      View Details
    • $37 SF/Yr
      760 SF

      Hollywood Blvd Office Space

      750 sq ft Corner Office, Prime Location
      2450 Hollywood Blvd, Hollywood, FL 33020
      View Details
    • $0.60 SF/Yr
      100,000 SF

      Hollywood Blvd Office Space For Lease

      100,000 SF Office, Prime Location, Newly Renovated
      6030 Hollywood Blvd, Hollywood, FL 33020
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1835 Wilson St
    Hollywood, FL 33020-2725
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.