100 Assisted Living St, Hollywood, FL 33020
100-bed assisted living facility in South Broward, Florida.
Property Features for 100 Assisted Living St
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX 5 Star Realty
Investment Insights
Based on property information with market context.
Key Highlights
- High Net Annual Income: $970,096.89
- Attractive CAP Rate: 7.32%
- 100‑bed Licensed Assisted Living Facility**
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $867.2k | $31.80 |
| − Vacancy | −$40.8k | −$1.49 |
| EGI | $826.4k | $30.31 |
| − OpEx | −$371.9k | −$13.64 |
| NOI | $454.5k | $16.67 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 33020, FL
Similar Off Market Nearby
- Life is Precious ALF — 2527 Jackson St, Hollywood, FL 33020
- Home Instead — 2131 Hollywood Blvd STE 503, Hollywood, FL 33020
- MAZAL Nursing Services, Inc. — 1930 Harrison St STE 205, Hollywood, FL 33020
- Kosher Assisted Living — 2448 polk st, hollywood, fl 33020
- Robert Shapiro & Associates PA — 2721 Hollywood Blvd, Hollywood, FL 33020