Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    18241 Pendleton SW St Rochester, WA 98579-7518

    • Grocery and convenience stores
    • 4,720 SF
    • 1.28 lot acres
    OFF-MARKET
    Value Estimations
    $550,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1480770
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details for 18241 Pendleton SW St

    Year built
    1981
    Construction
    STEEL FRAME
    Lot size
    1.28 lot acres
    Property size
    4,720 SF
    Property type
    Grocery and convenience stores
    APN
    8541-09-00100
    APU
    85410900100

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $691,000
      Market price range: $691k - $2.63M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rochester
    County
    Thurston
    State
    Washington
    Longitude
    -123.079
    Latitude
    46.8223
    CBSA code
    36500
    CBSA name
    OLYMPIA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,852
    $178,800
    $335,900
    $514,700
    -
    $178,800
    $335,900
    $514,700

    Comparable in this City

    • Value Estimation
      $2,555,000
      23,288 SF

      10400 184th SW Ave

      GROCERY, SUPERMARKET • 23,288 SF
      10400 184th SW Ave, Rochester, WA 98579
      View Details
    • Value Estimation
      $1,930,000
      2,800 SF

      9525 Hwy 12th SW

      GROCERY, SUPERMARKET • 2,800 SF
      9525 Hwy 12th SW, Rochester, WA 98579-9276
      View Details
    • Value Estimation by Request
      4,000 SF

      10145 Hwy 12th SW

      GROCERY, SUPERMARKET • 4,000 SF
      10145 Hwy 12th SW, Rochester, WA 98579-8621
      View Details
    • Value Estimation
      $830,000
      4,997 SF

      19704 Old Hwy 99th SW

      GROCERY, SUPERMARKET • 4,997 SF
      19704 Old Hwy 99th SW, Rochester, WA 98579-8812
      View Details
    • Value Estimation by Request
      2,640 SF

      19715 Old Hwy 99th SW

      GROCERY, SUPERMARKET • 2,640 SF
      19715 Old Hwy 99th SW, Rochester, WA 98579-8688
      View Details
    • Value Estimation by Request
      1,628 SF

      19705 Old Hwy 99th SW

      GROCERY, SUPERMARKET • 1,628 SF
      19705 Old Hwy 99th SW, Rochester, WA 98579-8688
      View Details

    Similar Nearby for Sale

    • $166,000

      Secluded Wooded Land Near Olympia

      7+ acre wooded retreat, convenient to Olympia and Lucky Eagle Casino.
      12630 183Rd Ave, Rochester, WA 98579
      View Details
    • $250,000
      19,166 SF

      Commercial Pad Ready for Business

      Business-ready commercial land near high-traffic area and developing I-5 exit.
      19603 Vision SW, Rochester, WA 98579
      View Details
    • $300,000

      9+ Acre Cleared Land Parcel

      Cleared, level 9+ acre lot in Grand Mound/Rochester, ready to build.
      19000 Old Highway 99, Rochester, WA 98579
      View Details
    • $5,008,746
      690,862 SF

      Prime Light Industrial Land

      15.86 acres of light industrial land off I-5.
      6640 196Th Ave SW, Rochester, WA 98579
      View Details
    • $1,633,500

      Two 5-Acre Commercial Parcels

      Two 5-acre commercial parcels near Rochester, WA, for sale.
      Roseburg St, Rochester, WA 98579
      View Details
    • $249,900

      Buildable Land in Great Location

      10-acre land parcel ready for building your dream home.
      18820 Roseburg St SW, Rochester, WA 98579
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      460,000 SF

      Prime Land for Retail

      Retail opportunity in South Thurston County with excellent visibility.
      19635 Sargent Rd SW, Rochester, WA 98579
      View Details
    • Contact for pricing
      1,200 SF

      Rochester Industrial Land & Office

      4.5-acre lot, 1200 sq ft office, ready for business.
      6490 196th Ave SW Rochester, WA 98579, Rochester, WA 98579
      View Details
    • $5,500 /Mo

      Fenced Lot Near I-5

      Paved, fenced commercial lot with I-5 visibility for rent.
      5803 192Nd Ave Southwest, Rochester, WA 98579
      View Details
    • Contact for pricing
      196,000 SF

      Rochester Industrial Land - 4.5 Acres

      Prime Thurston County industrial land, ready for development.
      6490 196th Ave SW Rochester, WA 98579, Rochester, WA 98579
      View Details
    • Contact for pricing

      Grand Mound Land Lease Opportunity

      Prime land for lease in Grand Mound, Washington.
      6222 197Th Ave SW, Rochester, WA 98579
      View Details
    • Contact for pricing
      196,000 SF

      Industrial Land Ready For Occupancy

      4.5 acre industrial land with 1,200 SF office for lease.
      6490 196Th Ave SW, Rochester, WA 98579
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    18241 Pendleton SW St
    Rochester, WA 98579-7518
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.