Back to Search
Property profile & analytics
OFF-MARKET
Hotels
1811 Broadway Nashville, TN 37203-2711
Entity Owned
1-yr Hold
~
Est. High Equity
Property ID
US80-3417418
Property profile
Verified
Property type
Hotels
Use group
HOTEL/MOTEL
Year built
2001
Total area
177,552 SF
Lot
0.82 ac (35,719 SF)
Zoning code
MUI-A
APN
092-16-0-202-00
UPID
US80-3417418
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Embassy Suites by Hilton Nashville at Vanderbilt Hotel & Motel
-
Five Odd Fellows Food & Drink Bar & Pub
-
The Standard Restaurant
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Nashville Vandy 208 Property LLC · 1 yrs held
Nashville Vandy 208 Property LLC
since 2025
Last sale
$57.5M
7 recorded transactions
Zoning & alternative use
MUI-A · Nashville, TN
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Nashville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Nashville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$593,192
Tax year 2023
Assessed value
$18,229,640
Assessed 2023
Previous assessed
$18,229,640
+0.0% YoY
Effective rate
3.25%
On assessed value
Assessed land
$3,378,240
Assessed improvement
$14,851,400
Land market value
$8,445,600
Improvement market value
$37,128,500
Total market value
$45,574,100
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL/MOTEL
Status
Off-Market
Year built
2001
Heating
YES
Cooling
CENTRAL
Stories
11
Total area
177,552 SF
Lot
0.82 ac (35,719 SF)
Zoning code
MUI-A
APN
092-16-0-202-00
UPID
US80-3417418
Jurisdiction
DAVIDSON
Zoning & alternative use
MUI-A · Nashville, TN
Zoning MUI-A · permitted uses
MUI-A · Nashville, TN
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Nashville. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
2001
Heating
YES
Cooling
Yes
Stories
11
Lot
0.82 ac
Current owner
From public records · entity-resolved
Nashville Vandy 208 Property LLC
Entity
Mailing address
9655 KATY FWY STE #600, HOUSTON, TX 77024-1385
Ownership since
2025
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 14, 2025
$57,500,000
Nashville Vandy 208 Property LLC
Moody Natl Broadway Nashville Hldg
Special Warranty Deed
$45,360,000 · Mesa West Real Estate Income Fund V
Jun 18, 2015
$66,300,000
Moody Natl Broadway-nashville
Tic Nashville 1 LLC
Grant Deed
—
Jul 6, 2006
$903,715
Tic Nashville 33 LLC
Moody National Nashville S LLC
Grant Deed
—
Apr 27, 2006
$907,985
Tic Nashville 34 LLC
Moody National Nashville S LLC
Grant Deed
—
Jan 9, 2006
$30,500,000
Moody National Nashville H LLC
Music City Hotel LP
Limited Warranty Deed
$21,100,000 · Bank Of America NA
Aug 19, 1999
$4,034,818
Music City Hotel LP
Broadway Hotel Partners
Grant Deed
$21,200,000 · National Bank Commerce Tr & Sa
Dec 17, 1998
$2,717,000
Broadway Hotel Partners LLC
Tba Entertainment Corp
Trustees Deed
—
Dec 17, 1998
$733,000
Broadway Hotel Partners LLC
Smith,ada T
Trustees Deed
$4,375,000 · Amsouth Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1811 Broadway?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
