Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$730,000
Retail space
17979 State Rte 536 Mount Vernon, WA 98273-3269
Entity Owned
2-yr Hold
~
Est. High Equity
Property ID
US90-0841681
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
1978
Total area
5,000 SF
Lot
1.21 ac (52,708 SF)
APN
3955-000-002-0007
UPID
US90-0841681
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$650k
Comparable Approach
Comparable
$729k
Blend (final)
Blend
$730k
Owner & transaction history
Crawford Garage Doors INC · 2 yrs held
Crawford Garage Doors INC
since 2023
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$1.2M
+52.5%
Restaurant
$1.1M
+33.1%
Apartment house (5+ units)
$895,000
+12.9%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Mount Vernon submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Mount Vernon submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$705,000
6.5%
$650,000
7%
$605,000
Alternative Use
Use
Estimation
RETAIL STORES
$790,000
Current use
AUTO REPAIR, GARAGE
$1,205,000
Change: +52% · Conversion: Difficult
RESTAURANT
$1,055,000
Change: +33% · Conversion: Easy
APARTMENT HOUSE (5+ UNITS)
$895,000
Change: +13% · Conversion: Difficult
OFFICE BUILDING
$850,000
Change: +7% · Conversion: Easy
COMMERCIAL (GENERAL)
$820,000
Change: +4% · Conversion: Easy
INDUSTRIAL (GENERAL)
$710,000
Change: -10% · Conversion: Difficult
WAREHOUSE, STORAGE
$655,000
Change: -17% · Conversion: Difficult
Blend value · Realmo final
$730k
Range $657k – $803k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$146 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$13,747
Tax year 2023
Assessed value
$1,153,500
Assessed 2022
Previous assessed
$1,057,300
+9.1% YoY
Effective rate
1.19%
On assessed value
Assessed land
$398,400
Assessed improvement
$755,100
Land market value
$398,400
Improvement market value
$755,100
Total market value
$1,153,500
Applied tax rate
2,755.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
1978
Heating
NONE
Total area
5,000 SF
Lot
1.21 ac (52,708 SF)
APN
3955-000-002-0007
UPID
US90-0841681
Jurisdiction
SKAGIT
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
RETAIL STORES Current
Est. value
$790,000
AUTO REPAIR, GARAGE
Est. value
$1.2M
RESTAURANT
Est. value
$1.1M
APARTMENT HOUSE (5+ UNITS)
Est. value
$895,000
OFFICE BUILDING
Est. value
$850,000
COMMERCIAL (GENERAL)
Est. value
$820,000
INDUSTRIAL (GENERAL)
Est. value
$710,000
WAREHOUSE, STORAGE
Est. value
$655,000
RETAIL STORES Current
AUTO REPAIR, GARAGE
RESTAURANT
APARTMENT HOUSE (5+ UNITS)
OFFICE BUILDING
COMMERCIAL (GENERAL)
INDUSTRIAL (GENERAL)
WAREHOUSE, STORAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1978
Heating
NONE
Lot
1.21 ac
Current owner
From public records · entity-resolved
Crawford Garage Doors INC
Entity
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 1, 2024
—
E&m Property Investments LLC
—
Deed
related
$100,000 · Savibank
Aug 30, 2023
—
Crawford Garage Doors INC
E & M Property Investments LLC
Lease
$807,000 · Northwest Business Development Associato
May 12, 2023
—
E & M Property Investments LLC
—
Deed
related
$189,660 · Crawford Garage Doors INC
Sep 30, 2022
$1,700,000
E&m Property Investments LLC
C And C Yaw LLC
Warranty Deed
$945,900 · Savibank
Apr 22, 2021
—
C & C Yaw LLC
—
Deed
related
$1,050,000 · Harvest Small Business Finance LLC
Oct 2, 2018
—
C & C Yaw LLC
Yaw,charles S & Carol J
Quit Claim Deed
related
—
Jul 30, 1997
$345,000
Charles S Yaw
Dodd Investment Flp
Grant Deed
$255,000 · Seafirst Bank
—
—
Greenhouse Supply Charleys
—
Deed Of Trust
related
$250,000 · Whidbey Island Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 17979 State Rte 536?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
