Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    17050 Smith Rd Aurora, CO 80011-3500
    Back to Search
    Property profile & analytics

    17050 Smith Rd, Aurora, CO 80011-3500

    View on Map
    • Grocery and convenience stores
    • 2,980 SF
    • 0.69 lot acres
    Off-Market
    Last Sale Dec 23, 2024
    $2,790,000
    Property ID
    US13-2312672
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Grocery and convenience stores

    Property Details for 17050 Smith Rd

    Year built
    2017
    Lot size
    0.69 lot acres
    Property type
    Grocery and convenience stores
    APN
    R0192455
    APU
    R0192455

    Description

    This exceptional investment opportunity presents a fee-simple 7-Eleven convenience store and gas station in Aurora, Colorado. Located at the hard corner of Airport Blvd. and Smith Rd., this 2,980 square foot property boasts a prime location with over 50,000 vehicles passing daily. The property features 10 gas pumps and benefits from a 15-year triple-net lease (NNN) with a corporate guarantee from 7-Eleven, a credit-rated, investment-grade tenant (S&P: A). The lease commenced October 30, 2017, and has 7.9 years remaining, with four 5-year options at fixed rent. The property sits on a 0.69-acre lot and was built in 2017. The current net operating income (NOI) is $162,138, resulting in a 5.75% cap rate and a price per square foot of $946.24. The asking price is $2,819,791. This is a strong, stable investment in a high-growth area, offering excellent visibility and access. The lease includes rent bumps and a structural carve-out in the NNN lease, with the landlord responsible for foundation and structure, and 7-Eleven responsible for roof repairs and replacement. The property's location within Denver's Airport industrial submarket, near substantial residential areas, ensures continued strong performance. This is a rare opportunity to acquire a well-performing, nationally branded, net-leased property with significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Aurora
    County
    Adams
    State
    Colorado
    Longitude
    -104.791
    Latitude
    39.7549
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $44,962
    $138,570
    $257,080
    $395,650
    -
    $496,683
    $921,417
    $1,418,100

    Comparable in this City

    • Value Estimation
      $1,190,000
      2,560 SF

      15501 6th Ave

      CONVENIENCE STORE
      15501 6th Ave, Aurora, CO 80011
      View Details
    • Value Estimation
      $545,000
      3,195 SF

      3800 Tower Rd

      CONVENIENCE STORE
      3800 Tower Rd, Aurora, CO 80011-3510
      View Details
    • Value Estimation
      $4,855,000
      43,206 SF

      15220 6th Ave

      GROCERY, SUPERMARKET
      15220 6th Ave, Aurora, CO 80011-7197
      View Details
    • Value Estimation by Request
      2,680 SF

      1550 Sable Blvd

      CONVENIENCE STORE
      1550 Sable Blvd, Aurora, CO 80011-5712
      View Details
    • Value Estimation
      $1,530,000
      2,826 SF

      14900 Colfax Ave

      CONVENIENCE STORE
      14900 Colfax Ave, Aurora, CO 80011
      View Details
    • Value Estimation by Request
      2,108 SF

      14081 Colfax Ave

      CONVENIENCE STORE
      14081 Colfax Ave, Aurora, CO 80011-5734
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1,672 SF

      Self-Serve Car Wash on Colfax

      High-visibility car wash with future expansion potential on busy corridor.
      1540 Laredo St, Aurora, CO 80011
      View Details
    • $375,000

      Aurora Warehouse/Shop Unit For Sale

      Warehouse/shop unit for sale, suitable for auto repair/storage.
      538 Olathe St, Aurora, CO 80011
      View Details
    • $700,000

      Aurora Gas Station For Sale

      6-pump gas station with a 10-year NNN lease.
      754 Peoria St, Aurora, CO 80011
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      7,000 SF

      Premier Class A Office Building

      Northwest Aurora Class A office building with street-level retail.
      13500 E Colfax Ave, Aurora, CO 80011
      View Details
    • Contact for pricing
      5,796 SF

      Retail Space in Mixed-Use District

      Retail spaces available in mixed-use district, delivering Q1 2024.
      1380 N Uvalda St, Aurora, CO 80011
      View Details
    • Contact for pricing
      2,590 SF

      Aurora Retail Space For Rent

      Move-in ready retail space with building signage available for rent.
      690 Peoria St, Aurora, CO 80011
      View Details
    • Contact for pricing
      2,341 SF

      Retail Space Near Fitzsimons Development

      Retail space available across from Fitzsimons Development in Aurora, CO.
      13700 E Colfax Ave, Aurora, CO 80011
      View Details
    • Contact for pricing
      4,800 SF

      Aurora Retail Space For Lease

      Retail space in Aurora, anchored by national tenants.
      618 Peoria St, Aurora, CO 80011
      View Details
    • Contact for pricing
      2,800 SF

      Retail Space in Aurora, Colorado

      Retail space available for lease in Gateway Town Center.
      3471 N Salida St, Aurora, CO 80011
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    17050 Smith Rd
    Aurora, CO 80011-3500
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    17050 Smith Rd, Aurora, CO, 80011
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!