Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1567 NW 1St St Miami, FL 33125

    • Commercial land
    • 1,563 SF
    • 0.11 lot acres
    For Sale
    View listing
    $4,500,000
    Last Sale
    Oct 14, 2022
    $765,000
    Value Estimations
    Cap Rate Potential
    5.4%
    Commercial land
    Location Intelligence
    Property ID
    US18-2537486
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial land

    Property Details for 1567 NW 1St St

    Year built
    1935
    Construction
    TYPE NOT SPECIFIED
    Lot size
    0.11 lot acres
    Property size
    1,563 SF
    Zone code
    6107:RESID-MEDIUM RETAIL
    Property type
    Commercial land
    APN
    01-4102-005-8790
    APU
    141020058790

    Description

    This exceptional Class A, 14-unit hotel in Miami's vibrant Little Havana neighborhood presents a lucrative investment opportunity. Priced at $4,500,000 with a 7.00% cap rate, this fully operational property (opening February 2024) offers significant potential. The building comprises thirteen oversized studios (approximately 440-460 square feet each), easily convertible to one-bedroom units, and one larger one-bedroom unit (550 square feet). This flexible design allows for operation under the City of Miami's double density workforce program as apartments, with a designated unit mix: one unit at 30% AMI, two units at 50% AMI, and twelve units at 140% AMI (average median income). Alternatively, by paying deferred impact fees, the property can be licensed for short-term rental operation as a motel or lodging establishment. Its strategic location near Calle Ocho and Brickell provides easy access to fine dining, upscale shopping, charming cafes, and beautiful parks, immersing residents in the area's rich culture. This property represents a unique blend of residential and hospitality potential, making it an ideal investment for discerning buyers seeking strong returns in a thriving Miami market. The address is 1567 NW 1st St, Miami, FL 33125, in Miami-Dade County.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $685,000
      ML approach
      $690,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $615,000
      6.5%
      $570,000
      7%
      $530,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $800,000
      Current use
      AUTO REPAIR, GARAGE
      $1,020,000
      Change: +28% Conversion: Difficult
      RETAIL STORES
      $895,000
      Change: +12% Conversion: Easy
      OFFICE BUILDING
      $730,000
      Change: -9% Conversion: Easy
      MEDICAL BUILDING
      $685,000
      Change: -14% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.2211
    Latitude
    25.7745
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,116
    $425,000
    $0.00
    $425,000
    -
    $425,000
    $0.00
    $425,000

    Comparable in this City

    • Value Estimation by Request
      1.50 Acres

      1583 24th Ave

      VACANT COMMERCIAL LAND • 1.50 Acres
      1583 24th Ave, Miami, FL 33125-2121
      View Details
    • Value Estimation by Request
      0.07 Acres

      530 22nd Ave

      VACANT COMMERCIAL LAND • 0.07 Acres
      530 22nd Ave, Miami, FL 33125-3303
      View Details
    • Value Estimation by Request
      0.37 Acres

      1611 3rd St

      VACANT COMMERCIAL LAND • 0.37 Acres
      1611 3rd St, Miami, FL 33125-4614
      View Details
    • Value Estimation by Request
      0.04 Acres

      714 27th Ct

      VACANT COMMERCIAL LAND • 0.04 Acres
      714 27th Ct, Miami, FL 33125-4308
      View Details
    • Value Estimation by Request
      0.06 Acres

      335 14th Ave

      VACANT COMMERCIAL LAND • 0.06 Acres
      335 14th Ave, Miami, FL 33125-4792
      View Details
    • Value Estimation by Request
      0.01 Acres

      Miami, FL 33125

      VACANT COMMERCIAL LAND • 0.01 Acres
      Miami, FL 33125
      View Details

    Similar Nearby for Sale

    • $1,152,000

      Little Havana Development Opportunity

      7,000 sq ft vacant lot in Little Havana.
      1527 NW 2Nd St, Miami, FL 33125
      View Details
    • Contact for pricing

      Waterfront Lot For Sale

      Prime waterfront lot available for sale.
      1250 NW 22Nd Ave, Miami, FL 33125
      View Details
    • $2,950,000
      0.65 Acres

      Riverfront Land in Miami

      Rare riverfront development opportunity in Miami's transformative corridor.
      1884 NW 15Th St, Miami, FL 33125
      View Details
    • $950,000

      Little Havana Income Property Opportunity

      5,000 Sq. Ft. Residential-Income/Duplex and land in Little Havana.
      300 NW 13Th Ave, Miami, FL 33125
      View Details
    • $190,000

      Commercial Land Opportunity

      Commercial land available for sale.
      1578 NW 15Th Street Rd, Miami, FL 33125
      View Details
    • $535,000

      Little Havana Development Site

      6,000 sqft T4-L development site in Little Havana.
      2728 NW 3Rd St, Miami, FL 33125
      View Details

    Similar Nearby for Lease

    • $54 SF/Yr
      1,100 SF

      Prime Retail Space - NW 37th Ave

      Established Salon, 1100 sq ft, High Traffic
      807 37Th Ave, Miami, FL 33125
      View Details
    • $1,650 /Mo

      Renovated Apartment Near Downtown Miami

      Modern 1-bedroom apartment in a prime Miami location.
      1922 NW 13Th St, Miami, FL 33125
      View Details
    • $3,750 /Mo

      Renovated Duplex Near Miami Attractions

      Completely renovated duplex with modern finishes, ideally located near Miami attractions.
      918 NW 23Rd Ct, Miami, FL 33125
      View Details
    • $2,400 /Mo

      Remodeled Multifamily Property For Rent

      Remodeled multifamily property with on-site washer and dryer.
      2041 NW 6Th St, Miami, FL 33125
      View Details
    • $2,500 /Mo

      Centrally Located Two-Bedroom Apartment

      Freshly repainted 2-bedroom apartment near Miami International Airport.
      2902 NW 11Th St, Miami, FL 33125
      View Details
    • $2,700 /Mo

      Remodeled Miami Triplex Unit

      Remodeled 3/1 unit in the heart of Miami.
      1560 NW 25Th Ave, Miami, FL 33125
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1567 NW 1St St
    Miami, FL 33125
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.