155 N Raymond Ave Pasadena, CA 91103
For Sale
1 / 58
This exceptional 19-unit apartment building, situated in the heart of Old Town Pasadena, presents a compelling investment opportunity. Built in 2002, this Class B property boasts 21,982 square feet on a 9,028 square foot lot and features 18 residential units and one commercial space, totaling approximately 2,900 square feet of rentable space. Each of the 18 residential units offers approximately 900 square feet, with two bedrooms and two bathrooms, and includes in-unit laundry. The building provides 29 surface and subterranean parking spaces, including two handicapped-accessible spots. Currently operating at 100% occupancy, the property generates a strong pro-forma NOI of $501,147, representing a 4.5% pro-forma cap rate. The asking price is $11,800,000, or $621,052.63 per unit, and $536.80 per square foot. The property benefits from its prime location, just steps from local amenities, and within close proximity to major colleges, corporations, and public transportation, including the Memorial Park Metro Gold Line Station. A newly signed five-year retail lease (with a five-year option and 3% annual rental increases) commenced November 1, 2024, further enhancing the property's income stream. The existing note on the property is assumable at a 3.75% interest rate until October 2026, or the seller is open to providing financing with favorable terms. Below-market rents present potential for increased profitability. This is a stabilized investment with long-term tenants and a strong track record. The property is offered as a 1031 exchange opportunity.
-
Public Art Raymond Starburst Cultural Landmark
-
Everson Royce Wine & Spirits Specialty Food Shop Wine and Liquor Store
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendProperty tax & assessments
Tax year 2024Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
PSC- · Pasadena, CAPasadena. Always verify with local authorities before improvements.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.