Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$2,580,000
Grocery and convenience stores
1535 Lilburn Stone Mtn Rd Stone Mountain, GA 30087-1851
Entity Owned
5-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US22-4169329
Property profile
Verified
Property type
Grocery and convenience stores
Use group
CONVENIENCE STORE
Year built
1995
Total area
3,180 SF
Lot
0.86 ac (37,462 SF)
Zoning code
C1
APN
18 135 06 002
UPID
US22-4169329
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Debo Emissions Vehicle Inspection Center
-
Shell Gas Station
-
Stone Mountain Food Mart Grocery & Convenience Store Food Market
-
Welcome ASK Cleaners (Bike/Boat/Book/etc) Store
-
Bitcoin Depot ATM Atm
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$2.56M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$3.02M
Blend (final)
Blend
$2.58M
Owner & transaction history
Stone Park LLC · 5 yrs held
Stone Park LLC
since 2021
Last sale
$2.3M
7 recorded transactions
Zoning & alternative use
C1 · Stone Mountain, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Stone Mountain submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Stone Mountain submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$2,715,000
ML approach
$2,560,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$2.58M
Range $2.32M – $2.84M · ±10% · vs last sale $2.30M (May 5 2021)
Last sale anchor
$2.30M
May 5 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$811 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$41,541
Tax year 2024
Assessed value
$915,080
Assessed 2024
Previous assessed
$915,080
+0.0% YoY
Effective rate
4.54%
On assessed value
Assessed land
$127,360
Assessed improvement
$787,720
Land market value
$318,400
Improvement market value
$1,969,300
Total market value
$2,287,700
Applied tax rate
90.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Grocery and convenience stores
Use group
CONVENIENCE STORE
Status
Off-Market
Year built
1995
Heating
NONE
Cooling
YES
Buildings
2
Stories
1
Total area
3,180 SF
Lot
0.86 ac (37,462 SF)
Zoning code
C1
APN
18 135 06 002
UPID
US22-4169329
Jurisdiction
DE KALB
Zoning & alternative use
C1 · Stone Mountain, GA
Zoning C1 · permitted uses
C1 · Stone Mountain, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Stone Mountain. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1995
Heating
NONE
Cooling
Yes
Stories
1
Buildings
2
Lot
0.86 ac
Current owner
From public records · entity-resolved
Stone Park LLC
Entity
Mailing address
3850 SOUTHGATE DR SW, LILBURN, GA 30047-2172
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 28, 2025
—
Stone Park LLC
—
Deed
related
$1,952,510 · Tennessee Valley Federal Credit Union
May 5, 2021
$2,300,000
Stone Park LLC
Maa Shell LLC
Warranty Deed
$1,896,000 · Embassy National Bank
Jul 29, 2015
$1,150,000
Maa Shell LLC
Trade & Invs INC
Grant Deed
—
Jul 29, 2015
—
Maa Shell LLC
Trade & Invs INC
Quit Claim Deed
related
$1,050,000 · State Bk&tr
Jun 26, 2012
$850,000
Trade & Investment INC
Yacob Shell INC
Trustees Deed
$762,500 · Noa Bank
Feb 11, 2010
—
Yacob Shell INC
C Kim Corp
Grant Deed
$1,745,000 · Keb Ny Financial Corp
May 16, 2006
$1,500,000
C Kim Corp
Rns Foods INC
Grant Deed
—
Jul 16, 2004
—
V 4 U INC
Summit Natl Bk
Quit Claim Deed
related
—
—
—
C,kim Corp
—
Deed Of Trust
related
$1,850,000 · Keb Ny Financial Corp
—
—
C,kim Corp
—
Deed Of Trust
related
$1,278,000 · Nara Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1535 Lilburn Stone Mtn Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
