Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Retail Strip Center Investment Opportunity Title is generated by Realmo AI

    414 N Hairston Rd, Stone Mountain, GA 30083

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $2,300,000

    Retail strip center with high occupancy in Stone Mountain, GA.

    Type:Retail
    Property size:
    15,000 SF
    Price / SF:
    $153/SF
    Added:
    Nov 21, 2025
    Days on Market:
    185
    Last Refresh:
    May 9 at 12:50 am

    Property Features for 414 N Hairston Rd

    General Information

    Standard status
    Active
    Size
    15,000 SF
    Property subtype
    Retail

    Building Details

    Year Built
    1988

    We can help!

    Listing Contact
    Jacob Bower

    Listing agent Jacob Bower License #GA #414707

    Listing office SVN Second Story Real Estate Management- Atlanta

    Listing date Nov 21, 2025

    Source Svn

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of SVN Second Story Real Estate Management- Atlanta

    HighLights

    • High Occupancy Rate: 90%+ occupancy provides immediate and stable income.
    • Strong NOI: Estimated NOI of $148,615 indicates a profitable investment.
    • Prime Location: Signalized intersection with high traffic counts (29,000 on N Hairston, 16,600 on Rockbridge) ensures excellent visibility.
    • Zoning: Neighborhood Shopping (NS) zoning allows for a variety of retail uses.
    • Ample Parking: 50 parking spaces accommodate customer traffic.
    • Size and Layout: 15,000 SF building with 14 units offers diverse tenant opportunities.

    Overview

    This retail strip center, located at 414 N Hairston Rd in Stone Mountain, GA, presents an investment opportunity. Constructed in 1988, the property features a 15,000-SF building on a 1.84-acre lot. The building is divided into 13 units and maintains a 90%+ occupancy rate. Zoned Neighborhood Shopping (NS), the property provides 50 parking spaces and a monument sign. It benefits from its location at a signalized intersection, with traffic counts of 29,000 cars per day on N Hairston Road and 16,600 on Rockbridge Road. The site has two entry points for accessibility. The estimated NOI is $140,334 with one current vacancy. The property is situated 2.5 miles from Stone Mountain, across from the Rockbridge Crossing Shopping Center and an Advance Auto Parts.
    Property Profile Location Intelligence

    Current Use by Public Records

    Fitzgerald-Chiropractic Center Alternative Medicine Practice JGA TAX SERVICES Tax Preparation Sonny's Nails Nail Salon Elegant Dominican Hair ... Hair Salon Keys to your closet Clothing & Fashion Store

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Stone Mountain
    County
    DeKalb
    State
    Georgia
    Longitude
    -84.1962
    Latitude
    33.7878

    Nearby Similar for Sale

    • $649,000
      2,900 SF

      Stone Mountain Commercial Opportunity

      Multi-purpose building in high traffic area, Dekalb County.
      5712 Redan Road, Stone Mountain, GA 30088
      View Details
    • $2,250,000
      10,000 SF

      Stone Mountain Retail Space Available

      Retail space with loading dock in a high-traffic location.
      4964 Redan Road, Stone Mountain, GA 30088
      View Details
    • $1,025,000
      9,560 SF

      Versatile Commercial Property on Rockbridge Road

      Commercial property suitable for retail, office, medical, or service use.
      4759 Rockbridge Road, Stone Mountain, GA 30083
      View Details
    • $1,025,000
      13,108 SF

      Stone Mountain Commercial Opportunity

      Versatile commercial property in high-traffic Stone Mountain corridor.
      4759 Rockbridge Road, Stone Mountain, GA 30083
      View Details
    • $560,000
      5,400 SF

      Stone Mountain Commercial Building For Sale

      5,400 sq ft commercial building in Stone Mountain, GA.
      404 Club House Drive, Stone Mountain, GA 30083
      View Details
    • $449,000

      Historic Stone Mountain Village Triplex

      Rare triplex near Stone Mountain Park and Main Street.
      5502 E Mountain Street, Stone Mountain, GA 30083
      View Details
    • $449,000

      Historic Stone Mountain Village Triplex

      Rare triplex near Stone Mountain Park and Main Street.
      5502 E Mountain Street, Stone Mountain, GA 30083
      View Details
    • $379,900

      Renovated Stone Mountain Income Property

      Worry-free investment property in Smoke Rise, generating active income.
      353 Old Rosser Road, Stone Mountain, GA 30087
      View Details
    • $309,900

      Stone Mountain Turnkey Investment Opportunity

      Fully operational co-living property near Atlanta with immediate cash flow.
      5432 Windfern Court, Stone Mountain, GA 30088
      View Details
    • $309,900

      Stone Mountain Turnkey Investment Opportunity

      Fully operational co-living property near Atlanta with immediate cash flow.
      5432 Windfern Court, Stone Mountain, GA 30088
      View Details
    • $2,250,000
      10,000 SF

      Stone Mountain Retail Space Available

      Retail space with loading dock in a high-traffic location.
      4964 Redan Road, Stone Mountain, GA 30088
      View Details
    • $700,000
      5,600 SF

      Vacant Building on Memorial Drive

      5,600 SF vacant building on 0.48 AC lot.
      6287 Memorial Drive, Stone Mountain, GA 30083
      View Details

    FAQs

    What type of property is this?
    Strip mall - Retail strip center with high occupancy in Stone Mountain, GA.
    Where is this strip mall located?
    The property is located at 414 N Hairston Rd Stone Mountain, GA.
    What is the asking price?
    The asking price for this property is $2,300,000.
    What are key features of this property?
    This property features: High Occupancy Rate: 90%+ occupancy provides immediate and stable income.; Strong NOI: Estimated NOI of $148,615 indicates a profitable investment.; Prime Location: Signalized intersection with high traffic counts (29,000 on N Hairston, 16,600 on Rockbridge) ensures excellent visibility.
    (678) 308-8742
    We can help!
    Listing Contact
    Jacob Bower
    Real Estate License ID: GA #414707
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    414 N Hairston Rd, Stone Mountain, GA 30083
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!