Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    14053 Willard Rd Chantilly, VA 20151-2928

    • Warehouses
    • 46,054 SF
    • 1.22 lot acres
    OFF-MARKET
    Last Sale
    Jun 24, 2022
    $10,600,000
    Value Estimations
    $8,200,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-1102301
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 14053 Willard Rd

    Year built
    1979
    Construction
    CONCRETE BLOCKS
    Lot size
    1.22 lot acres
    Property size
    46,054 SF
    Zone code
    I-5(INDUSTRIAL GENERAL)
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    044-2-08-0016
    APU
    442080016

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $8,240,000
      ML approach
      $10,150,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $8,650,000
      6.5%
      $7,985,000
      7%
      $7,415,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $7,748,000
      Market price range: $7.75M - $13.1M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Chantilly
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.4329
    Latitude
    38.8861
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $69,143
    $465,650
    $4,391,630
    $4,857,280
    -
    $465,650
    $4,391,630
    $4,857,280

    Comparable in this City

    • Value Estimation
      $630,000
      9.82 Acres

      14850 Thompson Rd

      MINI-WAREHOUSE, STORAGE • 9.82 Acres
      14850 Thompson Rd, Chantilly, VA 20151-1029
      View Details
    • Value Estimation
      $440,000
      11,132 SF

      3901 Centerview Dr, Unit M

      MINI-WAREHOUSE, STORAGE • 11,132 SF
      3901 Centerview Dr, Chantilly, VA 20151-3228
      View Details
    • Value Estimation
      $775,000
      33,880 SF

      14701 Flint Lee Rd

      MINI-WAREHOUSE, STORAGE • 33,880 SF
      14701 Flint Lee Rd, Chantilly, VA 20151-1505
      View Details
    • Value Estimation
      $1,010,000
      60,907 SF

      14725 Flint Lee Rd

      MINI-WAREHOUSE, STORAGE • 60,907 SF
      14725 Flint Lee Rd, Chantilly, VA 20151-1525
      View Details
    • Value Estimation
      $1,960,000
      59,146 SF

      4291 Henninger Ct

      MINI-WAREHOUSE, STORAGE • 59,146 SF
      4291 Henninger Ct, Chantilly, VA 20151-2967
      View Details
    • Value Estimation
      $590,000
      23,750 SF

      4219 Lafayette Ctr Dr

      MINI-WAREHOUSE, STORAGE • 23,750 SF
      4219 Lafayette Ctr Dr, Chantilly, VA 20151-1209
      View Details

    Similar Nearby for Sale

    • $590,000

      Industrial Property For Sale

      Industrial property available for sale in Chantilly, Virginia.
      14230 Sullyfield Cir, Chantilly, VA 20151
      View Details
    • $8,903,970
      31,242 SF

      Chantilly Flex Building For Sale

      31,242 SF flex building suitable for various uses.
      14526 Lee Rd, Chantilly, VA 20151
      View Details
    • $13,800,000
      21,222 SF

      Chantilly Restaurant Investment

      High-return restaurant, NNN lease.
      5003 Westone Plz, Chantilly, VA 20151
      View Details
    • $495,000
      1,920 SF

      Chantilly Office Condo - Great Investment

      1920 sq ft Office Condo, Sale-Leaseback Opportunity
      14325 Willard Rd, Chantilly, VA 20151
      View Details
    • $900,000

      Wooded Land Near Golf Course

      5-acre wooded lot with approved perc site, no HOA.
      4620 Pleasant Valley Rd, Chantilly, VA 20151
      View Details
    • $629,000

      Chantilly Specialty Property For Sale

      Specialty property available for purchase in Chantilly, Virginia.
      4627 Deerwatch Dr, Chantilly, VA 20151
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      19,808 SF

      Chantilly Warehouse Space Available

      Industrial warehouse space available for lease in Chantilly, Virginia.
      14150 Mariah Ct, Chantilly, VA 20151
      View Details
    • $18 SF/Yr
      10,814 SF

      Conditioned Warehouse with Dock Loading

      Conditioned warehouse space available Summer 2023 with dock loading.
      14130 Sullyfield Cir, Chantilly, VA 20151
      View Details
    • Contact for pricing

      Industrial Property Near Dulles Expo

      Industrial property with 20' ceiling heights, near Dulles Expo.
      14725 Flint Lee Rd, Chantilly, VA 20151
      View Details
    • Contact for pricing
      5,417 SF

      Chantilly Warehouse with Office Space

      5,417 SF warehouse with office and dock high doors.
      14512 Lee Rd, Chantilly, VA 20151
      View Details
    • $18 SF/Yr
      6,092 SF

      Chantilly Warehouse Space Available

      6,092 SF warehouse space for lease in Chantilly, VA.
      14901 Bogle Dr, Chantilly, VA 20151
      View Details
    • Contact for pricing
      7,609 SF

      Chantilly Warehouse Space Available

      7,609 SF warehouse space for lease in Chantilly, VA.
      14801 Willard Rd, Chantilly, VA 20151
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    14053 Willard Rd
    Chantilly, VA 20151-2928
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.