Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    13851 Harvard Ave Aurora, CO 80014-2323

    • Hotels
    • 41,862 SF
    • 2.00 lot acres
    OFF-MARKET
    Last Sale
    Jul 20, 2021
    $7,000,000
    Value Estimations
    $7,040,000
    Show details
    Cap Rate Potential
    5%
    Hotels
    Location Intelligence
    Property ID
    US13-1416600
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 13851 Harvard Ave

    Year built
    1999
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    2.00 lot acres
    Property size
    41,862 SF
    Zone code
    RB3
    Property type
    Hotels
    APN
    1975-30-3-25-005
    APU
    197530325005

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $6,475,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $5,370,000
      6.5%
      $4,955,000
      7%
      $4,600,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $7,690,000
      Market price range: $6.48M - $16.2M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $10,110,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Aurora
    County
    Arapahoe
    State
    Colorado
    Longitude
    -104.827
    Latitude
    39.6723
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $137,851
    $0.00
    $0.00
    $1,491,534
    -
    $872,350
    $4,473,650
    $5,346,000

    Comparable in this City

    • Value Estimation
      $16,970,000
      187,528 SF

      13696 Iliff Pl

      HOTEL • 187,528 SF
      13696 Iliff Pl, Aurora, CO 80014-6512
      View Details
    • Value Estimation
      $6,045,000
      30,012 SF

      14071 Iliff Ave

      HOTEL • 30,012 SF
      14071 Iliff Ave, Aurora, CO 80014-1404
      View Details
    • Value Estimation
      $8,265,000
      40,812 SF

      14031 Iliff Ave

      HOTEL • 40,812 SF
      14031 Iliff Ave, Aurora, CO 80014-1404
      View Details
    • Value Estimation
      $4,040,000
      18,816 SF

      13941 Harvard Ave

      HOTEL/MOTEL • 18,816 SF
      13941 Harvard Ave, Aurora, CO 80014-2323
      View Details
    • Value Estimation
      $6,635,000
      74,458 SF

      2525 Anaheim St

      HOTEL • 74,458 SF
      2525 Anaheim St, Aurora, CO 80014-2320
      View Details
    • Value Estimation
      $5,600,000
      65,869 SF

      14090 Evans Ave

      MOTEL • 65,869 SF
      14090 Evans Ave, Aurora, CO 80014-1449
      View Details

    Similar Nearby for Sale

    • $395,000
      1,831 SF

      Spacious End-Unit Townhome with Upgrades

      Updated 3-bedroom townhome with flexible layout and convenient location.
      12993 E Cornell Ave, Aurora, CO 80014
      View Details
    • $250,000

      Updated Condo in Cherry Creek

      Updated 2 bed, 2 bath condo in Cherry Creek district.
      13241 E Asbury Dr, Aurora, CO 80014
      View Details
    • $225,000

      Turnkey Restaurant Opportunity in Aurora

      Fully operational restaurant for sale in a prime Aurora location.
      2648 S Parker Rd, Denver, CO 80014
      View Details
    • $400,000

      Commercial Land For Sale

      Commercial land available for sale.
      12393 E Cornell Ave, Aurora, CO 80014
      View Details
    • $343,000
      1,374 SF

      Elegant Home with Modern Comfort

      Beautifully updated home with stainless steel appliances and community amenities.
      2500 S Victor St, Denver, CO 80014
      View Details
    • $285,000
      1,208 SF

      Aurora Townhome in Cherry Creek

      Updated townhome in Cherry Creek School District near Heather Ridge.
      13598 E Asbury Dr, Aurora, CO 80014
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      158,303 SF

      Aurora Retail Space - Havana District

      Prime Aurora retail space, 2,498 sq ft available.
      0 Parker Rd. & Havana St, Aurora, CO 80014
      View Details
    • $20 SF/Yr

      Aurora Specialty Property for Rent

      Specialty property available for rent in Aurora, Colorado.
      3055 South Parker Rd, Aurora, CO 80014
      View Details
    • Contact for pricing
      10,801 SF

      Promenade on Parker For Lease

      Promenade on Parker Road For Lease
      2320 South Parker Road, Denver, CO 80014
      View Details
    • Contact for pricing
      1,813 SF

      Tempo at Nine Mile Station Retail Space

      High-traffic retail space, Arapahoe County.
      12150 Dartmouth Ave, Aurora, CO 80014
      View Details
    • $15 SF/Yr
      38,882 SF

      Girard Business Center: Aurora Office Space

      Aurora office suites, 521-1,777 sq ft.
      15200 Girard Ave, Aurora, CO 80014
      View Details
    • $75 SF/Yr
      12,285 SF

      Aurora Executive Office Suites

      Premium Aurora Office Space: Flexible, Modern
      3190 Vaughn Way, Aurora, CO 80014
      View Details

    Property Visit Statistics

    • Visits by month
      7.2k
    • Visitors by month
      1.5k
    • Avg Time on site
      606 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13851 Harvard Ave
    Aurora, CO 80014-2323
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.