Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    13555 Eds Dr Herndon, VA 20171-3292
    Property profile & analytics

    13555 Eds Dr, Herndon, VA 20171-3292

    View on Map
    • Life science properties
    • 104,014 SF
    • 8.51 lot acres
    Off-Market
    Property ID
    US87-1340748
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $5,485,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • TSOC / Association / Organization
    • TSA FREEDOM CENTER / Corporate Office
    • Dynacorp/TSA / Military Base

    Property Details for 13555 Eds Dr

    Year built
    2001
    Construction
    TYPE NOT SPECIFIED
    Lot size
    8.51 lot acres
    Zone code
    I-5(INDUSTRIAL GENERAL)
    Property type
    Life science properties
    APN
    024-4-03-0003-A
    APU
    0244030003A

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jun 8, 2018 — Boyd Herndon Gsa-i LLC Seller New Dulles Asset INC Warranty Deed · related —
    Oct 26, 2015 $15,200,000 New Dulles Asset LLC Icon Dp Md Owner Pool 2 West/n Grant Deed · related —
    Aug 31, 2004 — Clp Industrial Properties LLC Cabot Industrial Properties Grant Deed $225k · Jackson National Life Ins Co
    — — Icon Dp Md Owner Pool 2 West & N — Deed Of Trust · related $750M · Goldman Sachs Bk USA
    — — Bre Of Dp Dulles LLC — Deed Of Trust · related $28.9M · General Electric Capital Corp

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Herndon
    County
    Fairfax
    State
    Virginia
    Longitude
    -77.425
    Latitude
    38.9259
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $257,639
    $1,983,870
    $16,115,100
    $18,098,970
    -
    $1,983,870
    $16,115,100
    $18,098,970

    Comparable in this City

    • Value Estimation
      $9,315,000
      84,570 SF

      2800 Towerview Rd

      INDUSTRIAL PARK
      2800 Towerview Rd, Herndon, VA 20171-3206
      View Details
    • Value Estimation
      $635,000
      4,339 SF

      13849 Park Ctr Rd, Unit 1100

      MINI-WAREHOUSE, STORAGE
      13849 Park Ctr Rd, Herndon, VA 20171-3285
      View Details
    • Value Estimation
      $845,000
      9,000 SF

      2875 Towerview Rd Ste A1

      MINI-WAREHOUSE, STORAGE
      2875 Towerview Rd Ste A1, Herndon, VA 20171-5414
      View Details
    • Value Estimation
      $3,155,000
      34,650 SF

      13750 Sunrise Vly Dr

      INDUSTRIAL (GENERAL)
      13750 Sunrise Vly Dr, Herndon, VA 20171-4636
      View Details
    • Value Estimation
      $20,545,000
      153,778 SF

      2900 Towerview Rd

      LUMBER & WOOD PRODUCT MFG
      2900 Towerview Rd, Herndon, VA 20171-5409
      View Details
    • Value Estimation by Request
      468,950 SF

      13600 Eds Dr

      INDUSTRIAL PARK
      13600 Eds Dr, Herndon, VA 20171-3225
      View Details

    Similar Nearby for Sale

    • $695,000
      0.67 Acres

      Residential Lot in Herndon, VA

      Residential lot featuring 0.67 acres in Herndon/Fairfax.
      3203 W Ox Rd, Herndon, VA 20171
      View Details
    • Contact for pricing
      33,243 SF

      Class A Office Building with Amenities

      Class A office offering a new lobby, robust tenant amenity center, and in-building meeting and wellness spaces.
      13530 Dulles Technology Dr, Herndon, VA 20171
      View Details
    • $60,000
      0.07 Acres

      Land in Herndon, Virginia

      Residential land in a neighborhood of high-priced homes.
      Caris Glenne Outlot B, Herndon, VA 20171
      View Details
    • Contact for pricing

      Commercial Land with Development Potential

      Commercial land available for sale or lease with development potential.
      2633 Centreville Rd, Herndon, VA 20171
      View Details
    • Contact for pricing
      Pending

      Mixed-Use Community in Herndon, Virginia

      Live, work, and play community near Dulles Airport and Metro.
      3626 King Johns Way, Herndon, VA 20171
      View Details

    Similar Nearby for Lease

    • Sponsored
      Contact for pricing

      Dulles Corner

      Meet, work or collaborate in our professional Dulles Corner business center
      13800 Floors, Herndon, VA 20171
      View Details
    • Contact for pricing
      21,488 SF

      Herndon Office/Warehouse Space Available

      Office and warehouse space near Dulles Airport.
      13308-13812 Redskin Dr, Herndon, VA 20171
      View Details
    • Contact for pricing
      6,123 SF

      Herndon Warehouse Space Available

      Warehouse space with loading docks and easy highway access.
      13850-13860 Park Center Rd, Herndon, VA 20171
      View Details
    • Contact for pricing
      5,000 SF

      Herndon Warehouse Space Available

      5,000 SF warehouse space with loading dock and parking.
      13821-13843 Redskin Dr, Herndon, VA 20171
      View Details
    • $33 SF/Yr
      38,167 SF

      Herndon Office Space For Rent

      Class A office space available in Herndon, Virginia.
      13655 Dulles Technology Dr, Herndon, VA 20171
      View Details
    • Contact for pricing
      49,846 SF

      Herndon Office Space Available

      Office space available near Dulles Airport and Westin Hotel.
      2550 Wasser Ter, Herndon, VA 20171
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13555 Eds Dr
    Herndon, VA 20171-3292
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    13555 Eds Dr, Herndon, VA, 20171
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!