Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    13517 86th Dr Lady Lake, FL 32159-8912

    • Assisted living facilities
    • 24,073 SF
    • 5.00 lot acres
    OFF-MARKET
    Value Estimations
    $610,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-8400840
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Assisted living facilities

    Property Details for 13517 86th Dr

    Year built
    2013
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    5.00 lot acres
    Property size
    24,073 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    D01-110
    APU
    D01110

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $585,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $636,000
      Market price range: $175k - $637k

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $450,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lady Lake
    County
    Sumter
    State
    Florida
    Longitude
    -81.9557
    Latitude
    28.9535
    CBSA code
    45540
    CBSA name
    THE VILLAGES, FL MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $146,367
    $2,940,300
    $11,146,800
    $14,087,100
    -
    $2,940,300
    $11,146,800
    $14,087,100

    Comparable in this City

    • Value Estimation by Request
      67,895 SF

      630 Griffin Ave

      HOMES (RETIRED, NURSING) • 67,895 SF
      630 Griffin Ave, Lady Lake, FL 32159-8101
      View Details
    • Value Estimation
      $6,600,000
      74,265 SF

      930 Hwy 466

      HOMES (RETIRED, NURSING) • 74,265 SF
      930 Hwy 466, Lady Lake, FL 32159-3948
      View Details
    • Value Estimation by Request
      73,894 SF

      930 Alverez Ave

      HOMES (RETIRED, NURSING) • 73,894 SF
      930 Alverez Ave, Lady Lake, FL 32159-5802
      View Details
    • Value Estimation by Request
      44,704 SF

      620 Griffin Ave

      HOMES (RETIRED, NURSING) • 44,704 SF
      620 Griffin Ave, Lady Lake, FL 32159-8103
      View Details
    • Value Estimation
      $925,000
      57,585 SF

      1700 El Camino Real

      HOMES (RETIRED, NURSING) • 57,585 SF
      1700 El Camino Real, The Villages, FL 32159-1001
      View Details
    • Value Estimation
      $900,000
      47,205 SF

      1460 El Camino Real

      HOMES (RETIRED, NURSING) • 47,205 SF
      1460 El Camino Real, The Villages, FL 32159-0040
      View Details

    Similar Nearby for Sale

    • $650,000

      Medical Office in Lady Lake

      Spacious, well-equipped medical office in Summit Medical Park.
      781 County Road 466, Lady Lake, FL 32159
      View Details
    • $670,000

      Lady Lake Medical Office Building

      1,920 SF Medical Office, Excellent Location
      749 County Road 466, Lady Lake, FL 32159
      View Details
    • $720,000
      1,920 SF

      Lady Lake Medical Office Building

      1,920 SF Medical Office, $720,000
      737 Highway 466, Lady Lake, FL 32159
      View Details
    • $650,000
      1,920 SF

      Summit Medical Park Office Space

      1,920 SF Medical Office, Lady Lake, FL
      781 County Road 466, Lady Lake, FL 32159
      View Details
    • $6,600,000
      13,272 SF

      The Villages Retail Center

      100% Occupied, High-Growth Area
      8590 The Vlg, Lady Lake, FL 32159
      View Details
    • Contact for pricing

      Lady Lake Residential Lot for Sale

      Prime vacant lot, ideal for new home.
      0 Dogwood Way, Lady Lake, FL 32159
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      1,996 SF

      Medical Office Condo, Lake County

      1,996 SF, 5 Exam Rooms, Great Location
      741 County Road 466, Lady Lake, FL 32159
      View Details
    • $65,187

      Medical Office in Hospital Compound

      Class A medical office space within The Villages Hospital Compound.
      1400 912, Lady Lake, FL 32159
      View Details
    • $25 SF/Yr
      4,112 SF

      The Villages Medical Office Space

      Class A Medical Office, 1,915-4,112 SF
      871 Highway 466, Lady Lake, FL 32159
      View Details
    • $356,250

      Retail Space on Highway 441

      Freestanding retail building with high visibility and accessibility.
      13891 N Us-441, Lady Lake, FL 32159
      View Details
    • $3,005 /Mo
      6,982 SF

      Lady Lake Office Space Available

      Office and medical spaces for rent near The Villages Community.
      13912 Us Highway 441, Lady Lake, FL 32159
      View Details
    • $36 SF/Yr
      3,264 SF

      Medical/Office Building in The Villages

      Standalone medical/office building in The Villages, available February 1, 2026.
      1503 Buenos Aires Blvd, The Villages, FL 32159
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13517 86th Dr
    Lady Lake, FL 32159-8912
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.