Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    131 Wills Rd Roseville, CA 95678-1844

    • Warehouses
    • 29,073 SF
    • 1.30 lot acres
    OFF-MARKET
    Value Estimations
    $2,260,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-8882033
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 131 Wills Rd

    Year built
    2022
    Lot size
    1.30 lot acres
    Property size
    29,073 SF
    Property type
    Warehouses
    APN
    015-130-026-000
    APU
    15130026000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $3,155,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roseville
    County
    Placer
    State
    California
    Longitude
    -121.266
    Latitude
    38.7567
    CBSA code
    40900
    CBSA name
    SACRAMENTO--ARDEN-ARCADE--ROSEVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $39,916
    $1,093,938
    $2,755,492
    $3,849,430
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $31,090,000
      411,344 SF

      9999 Niblick Dr

      WAREHOUSE, STORAGE • 411,344 SF
      9999 Niblick Dr, Roseville, CA 95678-7015
      View Details
    • Value Estimation
      $1,095,000
      11,304 SF

      100 Jct Blvd

      MINI-WAREHOUSE, STORAGE • 11,304 SF
      100 Jct Blvd, Roseville, CA 95678-7133
      View Details
    • Value Estimation
      $5,435,000
      91,514 SF

      3050 Taylor Rd

      MINI-WAREHOUSE, STORAGE • 91,514 SF
      3050 Taylor Rd, Roseville, CA 95678-1902
      View Details
    • Value Estimation
      $2,390,000
      24,250 SF

      1550 Vineyard Rd

      MINI-WAREHOUSE, STORAGE • 24,250 SF
      1550 Vineyard Rd, Roseville, CA 95678-2066
      View Details
    • Value Estimation by Request
      2,900 SF

      403 Riverside Ave

      Distribution properties • 2,900 SF
      403 Riverside Ave, Roseville, CA 95678
      View Details
    • Value Estimation by Request
      1.34 Acres

      225 Taylor St

      WAREHOUSE, STORAGE • 1.34 Acres
      225 Taylor St, Roseville, CA 95678-2626
      View Details

    Similar Nearby for Sale

    • $599,000
      2,400 SF

      Roseville Warehouse For Sale

      2,400 sqft warehouse available for purchase in Roseville, CA.
      502 Giuseppe Ct, Roseville, CA 95678
      View Details
    • $1,195,000
      5,400 SF

      Roseville Flex Space For Sale

      Flex space featuring office, warehouse, and mezzanine areas.
      503 Giuseppe Ct, Roseville, CA 95678
      View Details
    • Contact for pricing
      2,640 SF

      Warehouse with Office in Roseville

      Warehouse with office space and rollup door for sale.
      8417 Washington Blvd, Roseville, CA 95678
      View Details
    • $1,225,000

      Roseville Flex Condo Units

      Two flex condo units totaling 4,800 SF for sale.
      1830 Vernon St, Roseville, CA 95678
      View Details
    • $450,000
      20,000 SF

      Roseville Industrial Condo - $450k

      1,500 SF industrial space; prime Roseville location.
      209 Kenroy Ln, Roseville, CA 95678
      View Details
    • Contact for pricing
      Pending

      Class A Office Building

      Two-story office building with open ceiling and sound absorbing paint.
      532 Gibson Dr, Roseville, CA 95678
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Roseville Warehouse Space Available

      Industrial warehouse space for lease in Roseville, California.
      10000 Alantown Dr, Roseville, CA 95678
      View Details
    • $1.65 SF/Yr
      1,488 SF

      Roseville Warehouse Space Available

      1488 SF warehouse space for rent in Roseville.
      217 Kenroy Ln, Roseville, CA 95678
      View Details
    • Contact for pricing
      107,759 SF

      Roseville Warehouse Space Available

      107,759 square foot warehouse space for lease in Roseville.
      8845 Washington Blvd, Roseville, CA 95678
      View Details
    • Contact for pricing
      10,050 SF

      Roseville Warehouse with Office Space

      10,050 SF warehouse including 400 SF office for lease.
      100 Atkinson St, Roseville, CA 95678
      View Details
    • Contact for pricing
      6,750 SF

      Versatile Industrial and Office Space

      Industrial and office space available for lease in Roseville.
      212-224 Riverside Ave, Roseville, CA 95678
      View Details
    • Contact for pricing

      Retail Frontage with Warehouse Access

      Mixed-use property with retail frontage and warehouse roll-up doors.
      199 Cirby Way, Roseville, CA 95678
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    131 Wills Rd
    Roseville, CA 95678-1844
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!