Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12820 Walden Rd Montgomery, TX 77356-7998

    • Retail space
    • 11,340 SF
    • 0.79 lot acres
    OFF-MARKET
    Value Estimations
    $460,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-2379896
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Walden Market & Tejas Cafe / Convenience Store / Auto Repair Shop
    • Conroe Cleaners / Dry Cleaner / Laundry Service
    • Marini's Pizza 1 / Pizza Restaurant
    • Gambini Cabinets / Home Improvement Store
    • ATM (ATM Link, Inc.) / Atm

    Property Details for 12820 Walden Rd

    Year built
    2007
    Construction
    FRAME
    Lot size
    0.79 lot acres
    Property size
    11,340 SF
    Zone code
    3
    Property type
    Retail space
    APN
    9455-18-18500
    APU
    94551818500

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $395,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $523,000
      Market price range: $365k - $645k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $475,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Montgomery
    County
    Montgomery
    State
    Texas
    Longitude
    -95.6205
    Latitude
    30.3939
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $29,780
    $34,587
    $1,495,413
    $1,530,000
    -
    $34,587
    $1,495,413
    $1,530,000

    Comparable in this City

    • Value Estimation
      $305,000
      192 SF

      19976 Fm 1097th Rd

      RETAIL STORES (PERSONAL SERVICES) • 192 SF
      19976 Fm 1097th Rd, Montgomery, TX 77356-7356
      View Details
    • Value Estimation
      $295,000
      3,731 SF

      12724 Walden Rd

      RETAIL STORES (PERSONAL SERVICES) • 3,731 SF
      12724 Walden Rd, Montgomery, TX 77356-8075
      View Details
    • Value Estimation
      $490,000
      10,800 SF

      12621 Hwy 105

      RETAIL STORES (PERSONAL SERVICES) • 10,800 SF
      12621 Hwy 105, Montgomery, TX 77356
      View Details
    • Value Estimation
      $420,000
      9,900 SF

      18446 Hwy 105th W

      RETAIL STORES (PERSONAL SERVICES) • 9,900 SF
      18446 Hwy 105th W, Montgomery, TX 77356-6048
      View Details
    • Value Estimation
      $290,000
      384 SF

      14863 Hwy 105th W

      RETAIL STORES (PERSONAL SERVICES) • 384 SF
      14863 Hwy 105th W, Montgomery, TX 77356-5634
      View Details
    • Value Estimation by Request
      50,000 SF

      18390 Fm 1097 Rd

      Restaurants • 50,000 SF
      18390 Fm 1097 Rd, Montgomery, TX 77356
      View Details

    Similar Nearby for Sale

    • $4,450,000
      13,250 SF

      Modern Retail Property in Montgomery

      Built in 2021, 81% leased, upside potential.
      Old River Rd, Montgomery, TX 77356
      View Details
    • Contact for pricing
      27,075 SF

      Lake Conroe Retail Center

      Thriving Montgomery, TX shopping center
      19786 State Highway 105, Montgomery, TX 77356
      View Details
    • Contact for pricing
      27,075 SF

      Retail Property in Montgomery, Texas

      Retail property with 27,075 square feet of space.
      19786 W Highway 105 W, Montgomery, TX 77356
      View Details
    • $2,000,000

      Mixed-Use Property Near Lake Conroe

      5-acre property with rental units and commercial development potential.
      19637 W Fm 1097 Rd, Montgomery, TX 77356
      View Details
    • $1,627,000
      4.67 Acres

      Montgomery TX Commercial Land

      High-traffic corner lot, excellent development potential.
      2305 Lone Star Pkwy, Montgomery, TX 77356
      View Details
    • $6,400,000
      19.60 Acres

      Montgomery, TX Commercial Land

      19.6 Acres, Prime Development Opportunity
      955 Lone Star Pkwy, Montgomery, TX 77356
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,025 SF

      Retail Space in Montgomery, Texas

      Retail space available for lease in Montgomery, Texas.
      16145 Highway 105 W, Montgomery, TX 77356
      View Details
    • $17 SF/Yr
      7,500 SF

      Sunrise Center Retail Space

      Highway 105 storefront, 1500 sq ft
      18441 State Highway 105, Montgomery, TX 77356
      View Details
    • $2 SF/Yr
      1,125 SF

      Prime Retail Space in Montgomery

      Commercial space in high-traffic area, ideal for retail/office.
      19794 Highway 105, Montgomery, TX 77356
      View Details
    • Contact for pricing
      1,950 SF

      Retail Space in Montgomery, Texas

      Retail property with 1950 square feet available for rent.
      15444 Highway 105, Montgomery, TX 77356
      View Details
    • $30 SF/Yr
      1,320 SF

      Retail Space in High-Traffic Area

      Retail space with high visibility and ample parking.
      15295 Highway 105, Montgomery, TX 77356
      View Details
    • $17 SF/Yr
      6,885 SF

      Walden Road Retail Space For Lease

      High-Visibility Retail Space in Montgomery, TX
      15450 Walden Rd, Montgomery, TX 77356
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12820 Walden Rd
    Montgomery, TX 77356-7998
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.