Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1267 Hairston Rd Stone Mountain, GA 30083

    • Turn key restaurants
    • 2,328 SF
    • 0.92 lot acres
    OFF-MARKET
    Last Sale
    Oct 19, 2023
    $440,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-2069565
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Golden Krust Caribbean Restaurant / Restaurant

    Property Details for 1267 Hairston Rd

    Year built
    1987
    Construction
    WOOD FRAME
    Lot size
    0.92 lot acres
    Property size
    2,328 SF
    Zone code
    C1
    Property type
    Turn key restaurants
    APN
    15 224 01 159
    APU
    1522401159

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stone Mountain
    County
    Dekalb
    State
    Georgia
    Longitude
    -84.1976
    Latitude
    33.7587
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $12,800
    $164,952
    $109,968
    $274,920
    -
    $412,380
    $274,920
    $687,300

    Comparable in this City

    • Value Estimation by Request
      1,518 SF

      961 Main St

      RESTAURANT • 1,518 SF
      961 Main St, Stone Mountain, GA 30083-3060
      View Details
    • Value Estimation
      $885,000
      2,000 SF

      893 Hairston Rd

      RESTAURANT • 2,000 SF
      893 Hairston Rd, Stone Mountain, GA 30083-2801
      View Details
    • Value Estimation by Request
      3,462 SF

      4958 Memorial Dr

      RESTAURANT • 3,462 SF
      4958 Memorial Dr, Stone Mountain, GA 30083-4148
      View Details
    • Value Estimation by Request
      3,970 SF

      5611 Memorial Dr

      RESTAURANT • 3,970 SF
      5611 Memorial Dr, Stone Mountain, GA 30083-3251
      View Details
    • Value Estimation
      $1,350,000
      2,031 SF

      5038 Memorial Dr

      RESTAURANT • 2,031 SF
      5038 Memorial Dr, Stone Mountain, GA 30083-3109
      View Details
    • Value Estimation
      $625,000
      3,240 SF

      1215 Hairston Rd

      RESTAURANT • 3,240 SF
      1215 Hairston Rd, Stone Mountain, GA 30083
      View Details

    Similar Nearby for Sale

    • $240,000
      0.68 Acres

      Stone Mountain Seafood Restaurant

      Turnkey Restaurant, High Profits
      0 Hairston Rd, STONE MOUNTAIN, GA 30083
      View Details
    • $700,000
      5,600 SF

      Vacant Building on Memorial Drive

      5,600 SF vacant building on 0.48 AC lot.
      6287 Memorial Dr, Stone Mountain, GA 30083
      View Details
    • $2,300,000

      Retail Strip Center Investment Opportunity

      Retail strip center with high occupancy in Stone Mountain, GA.
      414 N Hairston Rd, Stone Mountain, GA 30083
      View Details
    • $480,000
      Pending

      Stone Mountain Commercial and Residential

      Commercial spaces and apartments in downtown Stone Mountain, Georgia.
      976 Main St, Stone Mountain, GA 30083
      View Details
    • $990,000

      Auto Service Facility For Sale

      Fully equipped auto service facility with thriving business and land.
      5965 Memorial Dr, Stone Mountain, GA 30083
      View Details
    • $480,000
      Pending

      Mixed-Use Building in Stone Mountain

      Mixed-use property with retail and residential units in Stone Mountain.
      976 Main St, Stone Mountain, GA 30083
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      1,720 SF

      Stone Mountain Retail Space

      Prime Downtown Location, 1720 sq ft
      929 Main St, Stone Mountain, GA 30083
      View Details
    • Contact for pricing

      Downtown Stone Mountain Leasing Opportunity

      Prime location near Stone Mountain Park, ideal for custom build-out.
      929 Main St, Stone Mountain, GA 30083
      View Details
    • Contact for pricing
      37,987 SF

      Rockmor Plaza Retail Center

      Stone Mountain retail space available
      4871 Memorial Dr, Stone Mountain, GA 30083
      View Details
    • New
      $3,000 /Mo
      11,086 SF

      Historic Granite Flex Space

      Adaptable commercial space in historic Stone Mountain Village.
      5367 E Mountain St, Stone Mountain, GA 30083
      View Details
    • Contact for pricing

      Retail Space Near I-285

      Former Walgreens location with high traffic and retail proximity.
      5320 Memorial Dr, Stone Mountain, GA 30083
      View Details
    • Contact for pricing
      51,328 SF

      Stone Mountain Retail Space Available

      High-traffic retail space, 1,600 sq ft.
      5978 Memorial Dr, Stone Mountain, GA 30083
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1267 Hairston Rd
    Stone Mountain, GA 30083
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!