Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    123 San Francisco St Flagstaff, AZ 86001-5296
    Back to Search
    Property profile & analytics

    123 San Francisco St, Flagstaff, AZ 86001-5296

    View on Map
    • Retail space
    • 37,770 SF
    • 0.43 lot acres
    Off-Market
    Property ID
    US07-0188783
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $6,070,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • US Veterans Administration Services / Government Office
    • Mommaz Laser Room / Skin Care Clinic
    • Laura Lyn, PhD / Physician / Medical Clinic
    • Wendy Edwards attorney / Law Firm
    • Aspey, Watkins & Diesel PLLC - AWD LAW / Law Firm

    Property Details for 123 San Francisco St

    Year built
    1975
    Construction
    CONCRETE
    Lot size
    0.43 lot acres
    Property type
    Retail space
    APN
    101-19-013
    APU
    10119013

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 4, 2025 — Awd Rink LLC — Deed · related $1.5M · Western Alliance Bank
    Oct 18, 2019 — Realty Rink Trust — Deed · related $3.3M · Western Alliance Bk
    May 25, 2017 $6,000,000 Elaine Cohen Awd II LLC Special Warranty Deed $3.3M · Western Alliance Bank
    Jun 29, 2004 — Awd II — Trustees Deed · related $1.2M · National Bank Arizona
    — — Realty Rink Trust — Loan Modification · related $3.3M · Western Alliance Bk
    — — A W D II LLC — Deed Of Trust · related $1.2M · National Bank Arizona
    — — Awd II LLC — Deed Of Trust · related $150k · National Bk/az

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $7,615,000
      6.5%
      $7,030,000
      7%
      $6,525,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $5,106,000
      Market price range: $626k - $5.11M

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $7,865,000
      RESTAURANT
      $6,970,000
      MEDICAL BUILDING
      $6,290,000
      INDUSTRIAL (GENERAL)
      $6,120,000
      COMMERCIAL (GENERAL)
      $4,705,000
      APARTMENT HOUSE (5+ UNITS)
      $4,605,000
      OFFICE BUILDING
      $4,125,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Flagstaff
    County
    Coconino
    State
    Arizona
    Longitude
    -111.648
    Latitude
    35.1989
    CBSA code
    22380
    CBSA name
    FLAGSTAFF, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $93,045
    $67,048
    $1,604,811
    $1,671,859
    -
    $406,350
    $9,726,127
    $10,132,477

    Comparable in this City

    • Value Estimation
      $6,055,000
      59,760 SF

      1959 Woodlands Vlg Blvd

      RETAIL STORES (PERSONAL SERVICES)
      1959 Woodlands Vlg Blvd, Flagstaff, AZ 86001-2668
      View Details
    • Value Estimation
      $610,000
      4,289 SF

      101 San Francisco St

      RETAIL STORES (PERSONAL SERVICES)
      101 San Francisco St, Flagstaff, AZ 86001-5738
      View Details
    • Value Estimation
      $1,695,000
      13,687 SF

      1025 Milton Rd

      STORE, RETAIL OUTLET
      1025 Milton Rd, Flagstaff, AZ 86001-6349
      View Details
    • Value Estimation by Request
      2,582 SF

      822 Humphreys St

      FINANCIAL BUILDING
      822 Humphreys St, Flagstaff, AZ 86001-3028
      View Details
    • Value Estimation
      $520,000
      3,200 SF

      2020 Milton Rd

      CONVENIENCE STORE (W/FUEL PUMP)
      2020 Milton Rd, Flagstaff, AZ 86001-6314
      View Details
    • Value Estimation
      $510,000
      3,024 SF

      1050 Milton Rd

      CONVENIENCE STORE (W/FUEL PUMP)
      1050 Milton Rd, Flagstaff, AZ 86001-6350
      View Details

    Similar Nearby for Sale

    • $1,950,000
      6,029 SF

      Downtown Flagstaff Commercial Flex Space

      6,000 SF commercial space in the heart of Flagstaff.
      417 W Santa Fe Ave, Flagstaff, AZ 86001
      View Details
    • Contact for pricing

      Retail/Restaurant Spaces in Student Housing

      Retail and restaurant spaces available in new student housing.
      910 S Milton Rd, Flagstaff, AZ 86001
      View Details
    • $1,550,000
      3,648 SF

      Historic Downtown Income Property

      Updated income property in the heart of Historic Downtown Flagstaff.
      309 N Humphreys St, Flagstaff, AZ 86001
      View Details
    • $2,525,000

      Freestanding Commercial Building on High-Traffic Corridor

      10,000 SF commercial building with high visibility and accessibility.
      460 N Switzer Canyon Dr, Flagstaff, AZ 86001
      View Details
    • Contact for pricing
      10,000 SF

      Freestanding Commercial Building in Flagstaff

      10,000 SF commercial building in a high-traffic Flagstaff location.
      460 N Switzer Canyon Dr, Flagstaff, AZ 86001
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      740 SF

      Retail Space in Aspen Place

      Retail space available in Flagstaff's Aspen Place at The Sawmill.
      319 Regent St, Flagstaff, AZ 86001
      View Details
    • Contact for pricing
      1,965 SF

      Retail Space Near NAU Campus

      Retail space in high-traffic Flagstaff shopping center.
      2700 S Woodlands Village Blvd, Flagstaff, AZ 86001
      View Details
    • Contact for pricing
      3,600 SF

      Flagstaff Retail Pads For Lease

      Retail pads available for ground lease with drive-thru potential.
      1300 S Milton Rd, Flagstaff, AZ 86001
      View Details
    • Contact for pricing
      1,320 SF

      High Visibility Retail Endcap Space

      1,320 SF retail space in a vibrant Flagstaff hub.
      2080 S Milton Rd, Flagstaff, AZ 86001
      View Details
    • $45,900
      1,700 SF

      Prime Retail Space, Flagstaff, AZ

      High-traffic retail space for lease near Northern Arizona University.
      103 S Milton Rd, Flagstaff, AZ 86001
      View Details
    • Contact for pricing

      Prime Retail Space Available

      Spacious retail space in high-traffic Flagstaff location.
      103 S Milton Rd, Flagstaff, AZ 86001
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    123 San Francisco St
    Flagstaff, AZ 86001-5296
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    123 San Francisco St, Flagstaff, AZ, 86001
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!