Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1221 Eads St Arlington, VA 22202-4729

    • High-rise multifamily apartments
    • 333,649 SF
    • 1.54 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-0324290
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Neil Bautista / Physician
    • Cortland Pentagon City / Apartment Building / Apartment Complex
    • Apartments Executive / Apartment Building
    • Corporate Seiu / Advocacy Group
    • BasCorp,LLC / Apartment Complex

    Property Details for 1221 Eads St

    Year built
    2000
    Lot size
    1.54 lot acres
    Property size
    333,649 SF
    Zone code
    RA-H-3.2
    Property type
    High-rise multifamily apartments
    APN
    35-001-376
    APU
    35001376

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $83,680,000
      6.5%
      $77,240,000
      7%
      $71,725,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Arlington
    County
    Arlington
    State
    Virginia
    Longitude
    -77.0535
    Latitude
    38.8622
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $1,267,091
    $27,691,900
    $90,067,500
    $117,759,400
    -
    $27,691,900
    $90,067,500
    $117,759,400

    Comparable in this City

    • Value Estimation by Request
      0.78 Acres

      400 Army Navy Dr

      HIGH-RISE APARTMENTS • 0.78 Acres
      400 Army Navy Dr, Arlington, VA 22202-4744
      View Details
    • Value Estimation
      $5,050,000
      40,891 SF

      520 12th S St

      HIGH-RISE APARTMENTS • 40,891 SF
      520 12th S St, Arlington, VA 22202-4211
      View Details
    • Value Estimation by Request
      305,871 SF

      2101 Richmond Hwy

      HIGH-RISE APARTMENTS • 305,871 SF
      2101 Richmond Hwy, Arlington, VA 22202-3103
      View Details
    • Value Estimation by Request
      305,925 SF

      1505 Crystal Dr

      HIGH-RISE APARTMENTS • 305,925 SF
      1505 Crystal Dr, Arlington, VA 22202-4115
      View Details
    • Value Estimation by Request
      963,000 SF

      1460 Richmond Hwy

      HIGH-RISE APARTMENTS • 963,000 SF
      1460 Richmond Hwy, Arlington, VA 22202-3230
      View Details
    • Value Estimation
      $1,060,000
      6,764 SF

      1600 Eads St

      HIGH-RISE APARTMENTS • 6,764 SF
      1600 Eads St, Arlington, VA 22202-2926
      View Details

    Similar Nearby for Sale

    • $2,234,900

      Arlington Specialty Property For Sale

      Specialty property available for purchase in Arlington, Virginia.
      735 20Th St S, Arlington, VA 22202
      View Details
    • $2,950,000

      Arlington Specialty Property For Sale

      Specialty property available for purchase in Arlington, Virginia.
      1701 S Arlington Ridge Rd, Arlington, VA 22202
      View Details
    • $809,900
      Pending

      Arlington Specialty Property For Sale

      Specialty property in prime Arlington location available for purchase.
      1019 21St St S, Arlington, VA 22202
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      33,743 SF

      Office Space in National Landing

      Office space with views and access to amenities.
      2345 Crystal Dr, Arlington, VA 22202
      View Details
    • Contact for pricing
      7,144 SF

      National Landing Office Space Available

      Office space for rent in National Landing, Arlington, VA.
      201 12Th St S, Arlington, VA 22202
      View Details
    • Contact for pricing
      2,504 SF

      Amenitized Office Space Available

      Move-in ready office space with on-site amenities.
      2461 S Clark St, Arlington, VA 22202
      View Details
    • Contact for pricing

      Retail Space in National Landing

      Retail space in a luxury apartment building near Amazon HQ.
      1425 South Eads St, Arlington, VA 22202
      View Details
    • $11 SF/Yr
      5,921 SF

      Arlington Office Space for Lease

      Flexible Workspaces in Arlington, VA
      2451 Crystal Dr, Arlington, VA 22202
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1221 Eads St
    Arlington, VA 22202-4729
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!